[TECHBASE] YoY Quarter Result on 31-Jul-2017 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 347.01%
YoY- -30.05%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 97,934 111,925 82,214 90,392 125,244 119,991 89,717 1.46%
PBT 27,763 9,218 2,552 11,517 14,941 11,034 7,172 25.27%
Tax -1,536 -787 -1,347 -3,330 -3,790 -4,098 -812 11.19%
NP 26,227 8,431 1,205 8,187 11,151 6,936 6,360 26.60%
-
NP to SH 23,876 7,220 1,108 7,103 10,154 6,362 5,720 26.86%
-
Tax Rate 5.53% 8.54% 52.78% 28.91% 25.37% 37.14% 11.32% -
Total Cost 71,707 103,494 81,009 82,205 114,093 113,055 83,357 -2.47%
-
Net Worth 246,272 228,051 222,574 216,178 190,590 107,912 74,569 22.01%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 246,272 228,051 222,574 216,178 190,590 107,912 74,569 22.01%
NOSH 181,290 180,350 180,349 171,570 165,730 107,912 74,569 15.94%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 26.78% 7.53% 1.47% 9.06% 8.90% 5.78% 7.09% -
ROE 9.69% 3.17% 0.50% 3.29% 5.33% 5.90% 7.67% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 56.07 64.29 47.28 52.69 75.57 111.19 120.31 -11.93%
EPS 13.67 4.15 0.64 4.14 6.86 3.88 5.43 16.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.31 1.28 1.26 1.15 1.00 1.00 5.88%
Adjusted Per Share Value based on latest NOSH - 171,570
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 32.52 37.16 27.30 30.01 41.59 39.84 29.79 1.47%
EPS 7.93 2.40 0.37 2.36 3.37 2.11 1.90 26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8177 0.7572 0.739 0.7178 0.6328 0.3583 0.2476 22.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.64 0.455 0.70 1.28 1.48 2.59 1.52 -
P/RPS 1.14 0.71 1.48 2.43 1.96 2.33 1.26 -1.65%
P/EPS 4.68 10.97 109.86 30.92 24.16 43.93 19.82 -21.36%
EY 21.36 9.12 0.91 3.23 4.14 2.28 5.05 27.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.35 0.55 1.02 1.29 2.59 1.52 -18.34%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 29/09/20 30/09/19 25/09/18 29/09/17 29/09/16 29/09/15 29/09/14 -
Price 0.78 0.69 0.71 1.15 1.49 2.44 1.63 -
P/RPS 1.39 1.07 1.50 2.18 1.97 2.19 1.35 0.48%
P/EPS 5.71 16.64 111.43 27.78 24.32 41.39 21.25 -19.65%
EY 17.53 6.01 0.90 3.60 4.11 2.42 4.71 24.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.53 0.55 0.91 1.30 2.44 1.63 -16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment