[TECHBASE] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
25-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 124.75%
YoY- -84.4%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 38,671 97,934 111,925 82,214 90,392 125,244 119,991 -17.18%
PBT -7,882 27,763 9,218 2,552 11,517 14,941 11,034 -
Tax 417 -1,536 -787 -1,347 -3,330 -3,790 -4,098 -
NP -7,465 26,227 8,431 1,205 8,187 11,151 6,936 -
-
NP to SH -6,643 23,876 7,220 1,108 7,103 10,154 6,362 -
-
Tax Rate - 5.53% 8.54% 52.78% 28.91% 25.37% 37.14% -
Total Cost 46,136 71,707 103,494 81,009 82,205 114,093 113,055 -13.86%
-
Net Worth 263,637 246,272 228,051 222,574 216,178 190,590 107,912 16.03%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 263,637 246,272 228,051 222,574 216,178 190,590 107,912 16.03%
NOSH 276,570 181,290 180,350 180,349 171,570 165,730 107,912 16.96%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin -19.30% 26.78% 7.53% 1.47% 9.06% 8.90% 5.78% -
ROE -2.52% 9.69% 3.17% 0.50% 3.29% 5.33% 5.90% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 14.52 56.07 64.29 47.28 52.69 75.57 111.19 -28.75%
EPS -2.49 13.67 4.15 0.64 4.14 6.86 3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.41 1.31 1.28 1.26 1.15 1.00 -0.16%
Adjusted Per Share Value based on latest NOSH - 180,349
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 12.84 32.52 37.16 27.30 30.01 41.59 39.84 -17.18%
EPS -2.21 7.93 2.40 0.37 2.36 3.37 2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8754 0.8177 0.7572 0.739 0.7178 0.6328 0.3583 16.03%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.455 0.64 0.455 0.70 1.28 1.48 2.59 -
P/RPS 3.13 1.14 0.71 1.48 2.43 1.96 2.33 5.03%
P/EPS -18.24 4.68 10.97 109.86 30.92 24.16 43.93 -
EY -5.48 21.36 9.12 0.91 3.23 4.14 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.35 0.55 1.02 1.29 2.59 -25.00%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 29/09/21 29/09/20 30/09/19 25/09/18 29/09/17 29/09/16 29/09/15 -
Price 0.44 0.78 0.69 0.71 1.15 1.49 2.44 -
P/RPS 3.03 1.39 1.07 1.50 2.18 1.97 2.19 5.55%
P/EPS -17.64 5.71 16.64 111.43 27.78 24.32 41.39 -
EY -5.67 17.53 6.01 0.90 3.60 4.11 2.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.53 0.55 0.91 1.30 2.44 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment