[TECHBASE] YoY Quarter Result on 31-Jul-2021 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -1055.3%
YoY- -127.82%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 36,085 54,494 65,514 38,671 97,934 111,925 82,214 -12.81%
PBT -25,116 -64 11,105 -7,882 27,763 9,218 2,552 -
Tax -805 -1,270 -1,309 417 -1,536 -787 -1,347 -8.21%
NP -25,921 -1,334 9,796 -7,465 26,227 8,431 1,205 -
-
NP to SH -22,952 97 8,814 -6,643 23,876 7,220 1,108 -
-
Tax Rate - - 11.79% - 5.53% 8.54% 52.78% -
Total Cost 62,006 55,828 55,718 46,136 71,707 103,494 81,009 -4.35%
-
Net Worth 295,897 299,966 273,591 263,637 246,272 228,051 222,574 4.85%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 295,897 299,966 273,591 263,637 246,272 228,051 222,574 4.85%
NOSH 299,864 276,727 276,727 276,570 181,290 180,350 180,349 8.83%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -71.83% -2.45% 14.95% -19.30% 26.78% 7.53% 1.47% -
ROE -7.76% 0.03% 3.22% -2.52% 9.69% 3.17% 0.50% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 12.93 19.80 24.42 14.52 56.07 64.29 47.28 -19.41%
EPS 8.22 0.04 3.29 -2.49 13.67 4.15 0.64 52.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.09 1.02 0.99 1.41 1.31 1.28 -3.09%
Adjusted Per Share Value based on latest NOSH - 276,570
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 11.98 18.09 21.75 12.84 32.52 37.16 27.30 -12.81%
EPS -7.62 0.03 2.93 -2.21 7.93 2.40 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9825 0.996 0.9084 0.8754 0.8177 0.7572 0.739 4.85%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.18 0.395 0.405 0.455 0.64 0.455 0.70 -
P/RPS 1.39 1.99 1.66 3.13 1.14 0.71 1.48 -1.03%
P/EPS -2.19 1,120.66 12.32 -18.24 4.68 10.97 109.86 -
EY -45.68 0.09 8.11 -5.48 21.36 9.12 0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.36 0.40 0.46 0.45 0.35 0.55 -17.75%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 30/09/24 29/09/23 29/09/22 29/09/21 29/09/20 30/09/19 25/09/18 -
Price 0.16 0.335 0.42 0.44 0.78 0.69 0.71 -
P/RPS 1.24 1.69 1.72 3.03 1.39 1.07 1.50 -3.11%
P/EPS -1.95 950.43 12.78 -17.64 5.71 16.64 111.43 -
EY -51.39 0.11 7.82 -5.67 17.53 6.01 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.31 0.41 0.44 0.55 0.53 0.55 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment