[JETSON] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 31.52%
YoY- -37.48%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 46,002 22,965 42,829 46,387 33,383 41,673 39,767 2.45%
PBT -2,394 -3,634 1,438 -1,121 -657 -332 2,354 -
Tax 21 -26 -396 39 -218 -123 -565 -
NP -2,373 -3,660 1,042 -1,082 -875 -455 1,789 -
-
NP to SH -2,079 -3,569 522 -1,082 -787 -398 1,750 -
-
Tax Rate - - 27.54% - - - 24.00% -
Total Cost 48,375 26,625 41,787 47,469 34,258 42,128 37,978 4.11%
-
Net Worth 71,242 74,704 86,763 99,282 103,742 114,131 115,424 -7.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 71,242 74,704 86,763 99,282 103,742 114,131 115,424 -7.72%
NOSH 232,667 211,567 211,567 206,667 201,794 189,523 188,172 3.59%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -5.16% -15.94% 2.43% -2.33% -2.62% -1.09% 4.50% -
ROE -2.92% -4.78% 0.60% -1.09% -0.76% -0.35% 1.52% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.77 10.85 20.24 22.45 16.54 21.99 21.13 -1.10%
EPS -0.90 -1.69 0.24 -0.52 -0.39 -0.21 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3062 0.3531 0.4101 0.4804 0.5141 0.6022 0.6134 -10.92%
Adjusted Per Share Value based on latest NOSH - 206,667
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.95 5.97 11.13 12.05 8.67 10.83 10.33 2.45%
EPS -0.54 -0.93 0.14 -0.28 -0.20 -0.10 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1851 0.1941 0.2254 0.258 0.2696 0.2965 0.2999 -7.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.345 0.17 0.165 0.225 0.415 0.23 0.35 -
P/RPS 1.74 1.57 0.82 1.00 2.51 1.05 1.66 0.78%
P/EPS -38.61 -10.08 66.87 -42.98 -106.41 -109.52 37.63 -
EY -2.59 -9.92 1.50 -2.33 -0.94 -0.91 2.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.48 0.40 0.47 0.81 0.38 0.57 12.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 27/08/19 21/08/18 24/08/17 25/08/16 27/08/15 -
Price 0.38 0.205 0.135 0.22 0.27 0.22 0.315 -
P/RPS 1.92 1.89 0.67 0.98 1.63 1.00 1.49 4.31%
P/EPS -42.53 -12.15 54.72 -42.02 -69.23 -104.76 33.87 -
EY -2.35 -8.23 1.83 -2.38 -1.44 -0.95 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.58 0.33 0.46 0.53 0.37 0.51 15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment