[JETSON] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -144.35%
YoY- -140.98%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 48,969 42,643 46,491 34,566 34,068 38,967 42,691 2.31%
PBT 1,423 310 -891 -1,789 -644 517 -1,920 -
Tax -585 -163 -551 -237 -281 -463 -202 19.37%
NP 838 147 -1,442 -2,026 -925 54 -2,122 -
-
NP to SH 955 247 -1,316 -1,923 -798 263 -2,024 -
-
Tax Rate 41.11% 52.58% - - - 89.56% - -
Total Cost 48,131 42,496 47,933 36,592 34,993 38,913 44,813 1.19%
-
Net Worth 75,529 86,869 97,960 102,648 111,107 115,532 118,272 -7.19%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 75,529 86,869 97,960 102,648 111,107 115,532 118,272 -7.19%
NOSH 211,567 211,567 206,667 206,667 185,581 187,857 187,407 2.03%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.71% 0.34% -3.10% -5.86% -2.72% 0.14% -4.97% -
ROE 1.26% 0.28% -1.34% -1.87% -0.72% 0.23% -1.71% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 23.15 20.16 22.50 16.83 18.36 20.74 22.78 0.26%
EPS 0.46 0.12 -0.64 -0.94 -0.43 0.14 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.357 0.4106 0.474 0.4999 0.5987 0.615 0.6311 -9.05%
Adjusted Per Share Value based on latest NOSH - 206,667
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.72 11.08 12.08 8.98 8.85 10.12 11.09 2.30%
EPS 0.25 0.06 -0.34 -0.50 -0.21 0.07 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1962 0.2257 0.2545 0.2667 0.2887 0.3002 0.3073 -7.19%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.17 0.14 0.205 0.31 0.23 0.355 0.53 -
P/RPS 0.73 0.69 0.91 1.84 1.25 1.71 2.33 -17.57%
P/EPS 37.66 119.92 -32.19 -33.10 -53.49 253.57 -49.07 -
EY 2.66 0.83 -3.11 -3.02 -1.87 0.39 -2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.34 0.43 0.62 0.38 0.58 0.84 -8.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 28/11/18 23/11/17 24/11/16 30/11/15 27/11/14 -
Price 0.18 0.135 0.20 0.26 0.295 0.25 0.47 -
P/RPS 0.78 0.67 0.89 1.54 1.61 1.21 2.06 -14.93%
P/EPS 39.88 115.63 -31.41 -27.76 -68.60 178.57 -43.52 -
EY 2.51 0.86 -3.18 -3.60 -1.46 0.56 -2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.42 0.52 0.49 0.41 0.74 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment