[FPI] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 41.38%
YoY- -12.64%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 91,135 86,299 93,173 93,030 139,444 84,978 0 -100.00%
PBT 5,713 2,685 4,079 5,771 5,537 4,520 0 -100.00%
Tax -813 -762 -1,440 -1,763 -949 -377 0 -100.00%
NP 4,900 1,923 2,639 4,008 4,588 4,143 0 -100.00%
-
NP to SH 4,900 1,923 2,639 4,008 4,588 4,143 0 -100.00%
-
Tax Rate 14.23% 28.38% 35.30% 30.55% 17.14% 8.34% - -
Total Cost 86,235 84,376 90,534 89,022 134,856 80,835 0 -100.00%
-
Net Worth 186,822 177,570 181,055 179,499 172,049 98,445 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 186,822 177,570 181,055 179,499 172,049 98,445 0 -100.00%
NOSH 81,939 81,829 81,925 81,963 81,928 19,728 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 5.38% 2.23% 2.83% 4.31% 3.29% 4.88% 0.00% -
ROE 2.62% 1.08% 1.46% 2.23% 2.67% 4.21% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 111.22 105.46 113.73 113.50 170.20 430.74 0.00 -100.00%
EPS 5.98 2.35 3.22 4.89 5.60 21.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.17 2.21 2.19 2.10 4.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,963
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 35.31 33.43 36.10 36.04 54.02 32.92 0.00 -100.00%
EPS 1.90 0.74 1.02 1.55 1.78 1.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7238 0.6879 0.7014 0.6954 0.6665 0.3814 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - - -
Price 1.51 1.40 1.41 0.00 0.00 0.00 0.00 -
P/RPS 1.36 1.33 1.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.25 59.57 43.77 0.00 0.00 0.00 0.00 -100.00%
EY 3.96 1.68 2.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 20/11/03 28/11/02 28/11/01 29/11/00 18/11/99 - -
Price 1.33 1.32 1.68 0.00 0.00 0.00 0.00 -
P/RPS 1.20 1.25 1.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.24 56.17 52.15 0.00 0.00 0.00 0.00 -100.00%
EY 4.50 1.78 1.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment