[FPI] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 141.38%
YoY- -18.62%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 74,957 311,182 255,918 176,111 82,982 439,456 367,741 -65.46%
PBT 4,877 9,186 13,519 9,059 3,695 18,097 16,810 -56.27%
Tax -1,679 -3,763 -2,924 -2,216 -860 -2,850 -2,116 -14.32%
NP 3,198 5,423 10,595 6,843 2,835 15,247 14,694 -63.91%
-
NP to SH 3,198 5,423 10,595 6,843 2,835 15,247 14,694 -63.91%
-
Tax Rate 34.43% 40.96% 21.63% 24.46% 23.27% 15.75% 12.59% -
Total Cost 71,759 305,759 245,323 169,268 80,147 424,209 353,047 -65.53%
-
Net Worth 177,939 174,486 178,631 179,475 181,898 176,151 178,655 -0.26%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 4,095 - - - 4,096 - -
Div Payout % - 75.53% - - - 26.87% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 177,939 174,486 178,631 179,475 181,898 176,151 178,655 -0.26%
NOSH 81,999 81,918 81,941 81,952 81,936 81,931 81,952 0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.27% 1.74% 4.14% 3.89% 3.42% 3.47% 4.00% -
ROE 1.80% 3.11% 5.93% 3.81% 1.56% 8.66% 8.22% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 91.41 379.87 312.32 214.90 101.28 536.37 448.73 -65.47%
EPS 3.90 6.62 12.93 8.35 3.46 18.60 17.93 -63.93%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.17 2.13 2.18 2.19 2.22 2.15 2.18 -0.30%
Adjusted Per Share Value based on latest NOSH - 81,963
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.04 120.56 99.15 68.23 32.15 170.26 142.48 -65.46%
EPS 1.24 2.10 4.10 2.65 1.10 5.91 5.69 -63.88%
DPS 0.00 1.59 0.00 0.00 0.00 1.59 0.00 -
NAPS 0.6894 0.676 0.6921 0.6954 0.7047 0.6825 0.6922 -0.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.50 1.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.64 0.47 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.46 26.74 0.00 0.00 0.00 0.00 0.00 -
EY 2.60 3.74 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 27/02/02 28/11/01 23/08/01 24/05/01 27/02/01 -
Price 1.41 1.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.54 0.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.15 24.02 0.00 0.00 0.00 0.00 0.00 -
EY 2.77 4.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment