[FPI] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 20.69%
YoY- -18.62%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 370,482 309,588 336,258 352,222 495,362 344,234 341,790 -0.08%
PBT 22,126 6,142 17,910 18,118 21,050 18,370 32,962 0.42%
Tax -3,668 -2,090 -6,238 -4,432 -4,232 -2,088 488 -
NP 18,458 4,052 11,672 13,686 16,818 16,282 33,450 0.63%
-
NP to SH 18,458 4,052 11,672 13,686 16,818 16,282 33,450 0.63%
-
Tax Rate 16.58% 34.03% 34.83% 24.46% 20.10% 11.37% -1.48% -
Total Cost 352,024 305,536 324,586 338,536 478,544 327,952 308,340 -0.14%
-
Net Worth 186,874 177,992 181,145 179,475 172,114 99,081 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 186,874 177,992 181,145 179,475 172,114 99,081 0 -100.00%
NOSH 81,962 82,024 81,966 81,952 81,959 19,856 19,910 -1.49%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.98% 1.31% 3.47% 3.89% 3.40% 4.73% 9.79% -
ROE 9.88% 2.28% 6.44% 7.63% 9.77% 16.43% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 452.01 377.43 410.24 429.79 604.40 1,733.64 1,716.61 1.42%
EPS 22.52 4.94 14.24 16.70 20.52 82.00 168.00 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.17 2.21 2.19 2.10 4.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,963
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 143.54 119.95 130.28 136.46 191.92 133.37 132.42 -0.08%
EPS 7.15 1.57 4.52 5.30 6.52 6.31 12.96 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.724 0.6896 0.7018 0.6954 0.6668 0.3839 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 - - - - -
Price 1.51 1.40 1.41 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.37 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.71 28.34 9.90 0.00 0.00 0.00 0.00 -100.00%
EY 14.91 3.53 10.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/04 20/11/03 28/11/02 28/11/01 29/11/00 18/11/99 - -
Price 1.33 1.32 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.35 0.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.91 26.72 11.80 0.00 0.00 0.00 0.00 -100.00%
EY 16.93 3.74 8.48 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment