[GADANG] YoY Quarter Result on 28-Feb-2021 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -10.4%
YoY- -71.73%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 141,154 123,983 119,515 138,912 212,144 205,325 152,680 -1.29%
PBT 7,076 508 10,229 5,786 16,852 22,438 35,809 -23.66%
Tax -1,017 -5,254 -3,873 -2,815 -6,767 -8,918 -10,780 -32.50%
NP 6,059 -4,746 6,356 2,971 10,085 13,520 25,029 -21.03%
-
NP to SH 6,471 -4,960 5,446 2,835 10,030 13,302 25,143 -20.22%
-
Tax Rate 14.37% 1,034.25% 37.86% 48.65% 40.16% 39.75% 30.10% -
Total Cost 135,095 128,729 113,159 135,941 202,059 191,805 127,651 0.94%
-
Net Worth 800,867 815,428 844,550 815,428 794,500 734,510 677,738 2.81%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 800,867 815,428 844,550 815,428 794,500 734,510 677,738 2.81%
NOSH 728,061 728,061 728,061 728,060 728,060 661,720 660,014 1.64%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 4.29% -3.83% 5.32% 2.14% 4.75% 6.58% 16.39% -
ROE 0.81% -0.61% 0.64% 0.35% 1.26% 1.81% 3.71% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 19.39 17.03 16.42 19.08 29.91 31.03 23.20 -2.94%
EPS 0.89 -0.68 0.75 0.39 1.41 2.01 3.82 -21.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.12 1.16 1.12 1.12 1.11 1.03 1.10%
Adjusted Per Share Value based on latest NOSH - 728,060
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 17.63 15.48 14.92 17.35 26.49 25.64 19.06 -1.29%
EPS 0.81 -0.62 0.68 0.35 1.25 1.66 3.14 -20.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0182 1.0545 1.0182 0.992 0.9171 0.8463 2.81%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.38 0.305 0.385 0.40 0.57 0.595 1.06 -
P/RPS 1.96 1.79 2.35 2.10 1.91 1.92 4.57 -13.14%
P/EPS 42.75 -44.77 51.47 102.72 40.31 29.60 27.74 7.46%
EY 2.34 -2.23 1.94 0.97 2.48 3.38 3.60 -6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.33 0.36 0.51 0.54 1.03 -16.45%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 22/04/24 26/04/23 27/04/22 28/04/21 14/05/20 24/04/19 23/04/18 -
Price 0.39 0.295 0.425 0.425 0.40 0.90 0.83 -
P/RPS 2.01 1.73 2.59 2.23 1.34 2.90 3.58 -9.16%
P/EPS 43.88 -43.30 56.82 109.14 28.29 44.77 21.72 12.42%
EY 2.28 -2.31 1.76 0.92 3.53 2.23 4.60 -11.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.37 0.38 0.36 0.81 0.81 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment