[GADANG] YoY Quarter Result on 28-Feb-2019 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -21.89%
YoY- -47.09%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 119,515 138,912 212,144 205,325 152,680 128,045 175,915 -6.23%
PBT 10,229 5,786 16,852 22,438 35,809 37,048 34,903 -18.49%
Tax -3,873 -2,815 -6,767 -8,918 -10,780 -11,045 -9,399 -13.73%
NP 6,356 2,971 10,085 13,520 25,029 26,003 25,504 -20.66%
-
NP to SH 5,446 2,835 10,030 13,302 25,143 25,789 25,111 -22.47%
-
Tax Rate 37.86% 48.65% 40.16% 39.75% 30.10% 29.81% 26.93% -
Total Cost 113,159 135,941 202,059 191,805 127,651 102,042 150,411 -4.63%
-
Net Worth 844,550 815,428 794,500 734,510 677,738 0 433,796 11.73%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 844,550 815,428 794,500 734,510 677,738 0 433,796 11.73%
NOSH 728,061 728,060 728,060 661,720 660,014 389,561 223,606 21.73%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 5.32% 2.14% 4.75% 6.58% 16.39% 20.31% 14.50% -
ROE 0.64% 0.35% 1.26% 1.81% 3.71% 0.00% 5.79% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 16.42 19.08 29.91 31.03 23.20 32.87 78.67 -22.97%
EPS 0.75 0.39 1.41 2.01 3.82 3.99 11.23 -36.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.12 1.12 1.11 1.03 0.00 1.94 -8.21%
Adjusted Per Share Value based on latest NOSH - 661,720
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 14.92 17.35 26.49 25.64 19.06 15.99 21.97 -6.24%
EPS 0.68 0.35 1.25 1.66 3.14 3.22 3.14 -22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0545 1.0182 0.992 0.9171 0.8463 0.00 0.5417 11.73%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.385 0.40 0.57 0.595 1.06 1.08 2.07 -
P/RPS 2.35 2.10 1.91 1.92 4.57 3.29 2.63 -1.85%
P/EPS 51.47 102.72 40.31 29.60 27.74 16.31 18.43 18.65%
EY 1.94 0.97 2.48 3.38 3.60 6.13 5.43 -15.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.51 0.54 1.03 0.00 1.07 -17.79%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/22 28/04/21 14/05/20 24/04/19 23/04/18 19/04/17 28/04/16 -
Price 0.425 0.425 0.40 0.90 0.83 1.27 2.03 -
P/RPS 2.59 2.23 1.34 2.90 3.58 3.86 2.58 0.06%
P/EPS 56.82 109.14 28.29 44.77 21.72 19.18 18.08 21.01%
EY 1.76 0.92 3.53 2.23 4.60 5.21 5.53 -17.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.36 0.81 0.81 0.00 1.05 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment