[LBALUM] YoY Quarter Result on 30-Apr-2005 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -17.4%
YoY- -18.26%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 95,967 79,788 77,251 56,316 56,200 44,425 34,313 18.67%
PBT 4,812 1,382 5,746 4,567 4,017 3,066 5,180 -1.21%
Tax 925 309 -1,500 -1,335 -63 -1,211 429 13.64%
NP 5,737 1,691 4,246 3,232 3,954 1,855 5,609 0.37%
-
NP to SH 5,737 1,691 4,246 3,232 3,954 1,855 5,609 0.37%
-
Tax Rate -19.22% -22.36% 26.11% 29.23% 1.57% 39.50% -8.28% -
Total Cost 90,230 78,097 73,005 53,084 52,246 42,570 28,704 21.01%
-
Net Worth 186,266 168,136 124,340 150,326 69,947 65,974 115,056 8.35%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 4,346 4,327 4,351 4,348 - 3,298 1,961 14.16%
Div Payout % 75.76% 255.89% 102.49% 134.54% - 177.83% 34.97% -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 186,266 168,136 124,340 150,326 69,947 65,974 115,056 8.35%
NOSH 248,354 247,260 124,340 124,236 69,947 65,974 65,372 24.88%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 5.98% 2.12% 5.50% 5.74% 7.04% 4.18% 16.35% -
ROE 3.08% 1.01% 3.41% 2.15% 5.65% 2.81% 4.88% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 38.64 32.27 62.13 45.33 80.35 67.34 52.49 -4.97%
EPS 2.31 0.68 1.71 2.62 3.24 2.81 8.58 -19.62%
DPS 1.75 1.75 3.50 3.50 0.00 5.00 3.00 -8.58%
NAPS 0.75 0.68 1.00 1.21 1.00 1.00 1.76 -13.24%
Adjusted Per Share Value based on latest NOSH - 124,236
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 22.10 18.38 17.79 12.97 12.94 10.23 7.90 18.68%
EPS 1.32 0.39 0.98 0.74 0.91 0.43 1.29 0.38%
DPS 1.00 1.00 1.00 1.00 0.00 0.76 0.45 14.22%
NAPS 0.429 0.3872 0.2864 0.3462 0.1611 0.1519 0.265 8.35%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 - - - - - -
Price 0.44 0.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.05 87.73 0.00 0.00 0.00 0.00 0.00 -
EY 5.25 1.14 0.00 0.00 0.00 0.00 0.00 -
DY 3.98 2.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.88 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 01/07/08 29/06/07 29/06/06 30/06/05 29/06/04 27/06/03 25/06/02 -
Price 0.41 0.56 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.06 1.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.75 81.88 0.00 0.00 0.00 0.00 0.00 -
EY 5.63 1.22 0.00 0.00 0.00 0.00 0.00 -
DY 4.27 3.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.82 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment