[LBALUM] YoY Quarter Result on 31-Jan-2005 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -10.11%
YoY- 66.37%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 86,214 87,381 58,910 50,530 44,459 37,145 38,903 14.17%
PBT 6,272 4,475 4,192 4,564 3,025 4,033 4,368 6.21%
Tax -636 -894 0 -651 -673 -463 -154 26.65%
NP 5,636 3,581 4,192 3,913 2,352 3,570 4,214 4.96%
-
NP to SH 5,636 3,581 3,692 3,913 2,352 3,570 4,214 4.96%
-
Tax Rate 10.14% 19.98% 0.00% 14.26% 22.25% 11.48% 3.53% -
Total Cost 80,578 83,800 54,718 46,617 42,107 33,575 34,689 15.07%
-
Net Worth 178,763 124,340 156,630 145,339 128,476 126,698 111,066 8.25%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 178,763 124,340 156,630 145,339 128,476 126,698 111,066 8.25%
NOSH 248,281 124,237 124,309 124,222 67,976 65,988 65,333 24.90%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 6.54% 4.10% 7.12% 7.74% 5.29% 9.61% 10.83% -
ROE 3.15% 2.88% 2.36% 2.69% 1.83% 2.82% 3.79% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 34.72 70.28 47.39 40.68 65.40 56.29 59.55 -8.59%
EPS 2.27 1.44 2.97 3.15 3.46 5.41 6.45 -15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 1.00 1.26 1.17 1.89 1.92 1.70 -13.33%
Adjusted Per Share Value based on latest NOSH - 124,222
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 19.86 20.12 13.57 11.64 10.24 8.55 8.96 14.17%
EPS 1.30 0.82 0.85 0.90 0.54 0.82 0.97 4.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4117 0.2864 0.3607 0.3347 0.2959 0.2918 0.2558 8.25%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 - - - - - -
Price 0.49 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.41 0.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.59 17.71 0.00 0.00 0.00 0.00 0.00 -
EY 4.63 5.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.51 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 28/03/08 30/03/07 30/03/06 29/03/05 26/03/04 28/03/03 29/03/02 -
Price 0.43 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.24 0.73 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.94 17.71 0.00 0.00 0.00 0.00 0.00 -
EY 5.28 5.65 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment