[TGL] YoY Quarter Result on 30-Jun-2024 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -35.86%
YoY- -28.36%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 31,692 40,713 54,084 34,155 23,515 49,678 39,262 -3.50%
PBT 2,129 3,797 12,577 1,650 -538 4,790 4,962 -13.14%
Tax 250 -480 -2,544 -460 241 -1,148 -1,169 -
NP 2,379 3,317 10,033 1,190 -297 3,642 3,793 -7.47%
-
NP to SH 2,379 3,321 9,021 1,187 -186 3,690 3,877 -7.81%
-
Tax Rate -11.74% 12.64% 20.23% 27.88% - 23.97% 23.56% -
Total Cost 29,313 37,396 44,051 32,965 23,812 46,036 35,469 -3.12%
-
Net Worth 120,510 114,210 107,325 93,706 88,410 89,632 85,558 5.86%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 6,789 6,669 6,554 1,222 - 3,463 2,037 22.19%
Div Payout % 285.39% 200.82% 72.66% 102.97% - 93.85% 52.54% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 120,510 114,210 107,325 93,706 88,410 89,632 85,558 5.86%
NOSH 84,866 84,866 82,236 40,742 40,742 40,742 40,742 12.99%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.51% 8.15% 18.55% 3.48% -1.26% 7.33% 9.66% -
ROE 1.97% 2.91% 8.41% 1.27% -0.21% 4.12% 4.53% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.34 48.84 66.01 83.83 57.72 121.93 96.37 -14.60%
EPS 2.80 3.98 11.01 2.91 -0.46 9.06 9.52 -18.43%
DPS 8.00 8.00 8.00 3.00 0.00 8.50 5.00 8.14%
NAPS 1.42 1.37 1.31 2.30 2.17 2.20 2.10 -6.30%
Adjusted Per Share Value based on latest NOSH - 84,866
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 37.46 48.12 63.93 40.37 27.79 58.72 46.41 -3.50%
EPS 2.81 3.93 10.66 1.40 -0.22 4.36 4.58 -7.81%
DPS 8.02 7.88 7.75 1.44 0.00 4.09 2.41 22.16%
NAPS 1.4244 1.3499 1.2685 1.1076 1.045 1.0594 1.0113 5.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.16 1.11 1.07 2.06 1.08 1.00 0.97 -
P/RPS 3.11 2.27 1.62 2.46 1.87 0.82 1.01 20.59%
P/EPS 41.38 27.86 9.72 70.71 -236.57 11.04 10.19 26.28%
EY 2.42 3.59 10.29 1.41 -0.42 9.06 9.81 -20.78%
DY 6.90 7.21 7.48 1.46 0.00 8.50 5.15 4.99%
P/NAPS 0.82 0.81 0.82 0.90 0.50 0.45 0.46 10.10%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 23/08/24 26/08/22 23/09/21 27/08/20 28/08/19 27/08/18 -
Price 1.17 1.16 1.05 1.10 1.05 1.06 0.97 -
P/RPS 3.13 2.38 1.59 1.31 1.82 0.87 1.01 20.72%
P/EPS 41.74 29.12 9.54 37.76 -230.00 11.70 10.19 26.46%
EY 2.40 3.43 10.49 2.65 -0.43 8.54 9.81 -20.89%
DY 6.84 6.90 7.62 2.73 0.00 8.02 5.15 4.83%
P/NAPS 0.82 0.85 0.80 0.48 0.48 0.48 0.46 10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment