[TGL] YoY Quarter Result on 30-Jun-2019 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 461.64%
YoY- -4.82%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 54,084 34,155 23,515 49,678 39,262 37,643 36,164 6.93%
PBT 12,577 1,650 -538 4,790 4,962 4,784 2,852 28.04%
Tax -2,544 -460 241 -1,148 -1,169 -1,092 -577 28.03%
NP 10,033 1,190 -297 3,642 3,793 3,692 2,275 28.04%
-
NP to SH 9,021 1,187 -186 3,690 3,877 3,722 2,257 25.96%
-
Tax Rate 20.23% 27.88% - 23.97% 23.56% 22.83% 20.23% -
Total Cost 44,051 32,965 23,812 46,036 35,469 33,951 33,889 4.46%
-
Net Worth 107,325 93,706 88,410 89,632 85,558 83,113 81,076 4.78%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 6,554 1,222 - 3,463 2,037 2,037 3,055 13.55%
Div Payout % 72.66% 102.97% - 93.85% 52.54% 54.73% 135.39% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 107,325 93,706 88,410 89,632 85,558 83,113 81,076 4.78%
NOSH 82,236 40,742 40,742 40,742 40,742 40,742 40,742 12.41%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 18.55% 3.48% -1.26% 7.33% 9.66% 9.81% 6.29% -
ROE 8.41% 1.27% -0.21% 4.12% 4.53% 4.48% 2.78% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 66.01 83.83 57.72 121.93 96.37 92.39 88.76 -4.81%
EPS 11.01 2.91 -0.46 9.06 9.52 9.14 5.54 12.12%
DPS 8.00 3.00 0.00 8.50 5.00 5.00 7.50 1.08%
NAPS 1.31 2.30 2.17 2.20 2.10 2.04 1.99 -6.72%
Adjusted Per Share Value based on latest NOSH - 40,742
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 63.73 40.25 27.71 58.54 46.26 44.36 42.61 6.93%
EPS 10.63 1.40 -0.22 4.35 4.57 4.39 2.66 25.95%
DPS 7.72 1.44 0.00 4.08 2.40 2.40 3.60 13.55%
NAPS 1.2646 1.1042 1.0418 1.0562 1.0082 0.9793 0.9553 4.78%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.07 2.06 1.08 1.00 0.97 1.40 1.30 -
P/RPS 1.62 2.46 1.87 0.82 1.01 1.52 1.46 1.74%
P/EPS 9.72 70.71 -236.57 11.04 10.19 15.32 23.47 -13.65%
EY 10.29 1.41 -0.42 9.06 9.81 6.53 4.26 15.82%
DY 7.48 1.46 0.00 8.50 5.15 3.57 5.77 4.41%
P/NAPS 0.82 0.90 0.50 0.45 0.46 0.69 0.65 3.94%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 23/09/21 27/08/20 28/08/19 27/08/18 28/08/17 29/08/16 -
Price 1.05 1.10 1.05 1.06 0.97 1.38 1.32 -
P/RPS 1.59 1.31 1.82 0.87 1.01 1.49 1.49 1.08%
P/EPS 9.54 37.76 -230.00 11.70 10.19 15.11 23.83 -14.14%
EY 10.49 2.65 -0.43 8.54 9.81 6.62 4.20 16.47%
DY 7.62 2.73 0.00 8.02 5.15 3.62 5.68 5.01%
P/NAPS 0.80 0.48 0.48 0.48 0.46 0.68 0.66 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment