[KKB] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 59.56%
YoY- -104.75%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 475,052 315,502 179,594 98,682 213,698 182,182 248,742 11.38%
PBT 35,746 11,432 -21,460 -4,634 89,622 28,230 65,154 -9.51%
Tax -10,186 -3,496 5,226 1,718 -17,286 -4,118 -16,218 -7.45%
NP 25,560 7,936 -16,234 -2,916 72,336 24,112 48,936 -10.25%
-
NP to SH 17,420 6,210 -17,354 -3,164 66,676 22,790 46,700 -15.14%
-
Tax Rate 28.50% 30.58% - - 19.29% 14.59% 24.89% -
Total Cost 449,492 307,566 195,828 101,598 141,362 158,070 199,806 14.46%
-
Net Worth 299,038 283,571 275,837 290,465 309,401 275,851 273,189 1.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 299,038 283,571 275,837 290,465 309,401 275,851 273,189 1.51%
NOSH 257,792 257,792 257,792 259,344 257,834 257,805 257,726 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 5.38% 2.52% -9.04% -2.95% 33.85% 13.24% 19.67% -
ROE 5.83% 2.19% -6.29% -1.09% 21.55% 8.26% 17.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 184.28 122.39 69.67 38.05 82.88 70.67 96.51 11.37%
EPS 6.76 2.40 -6.74 -1.22 25.86 8.84 18.12 -15.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 1.07 1.12 1.20 1.07 1.06 1.51%
Adjusted Per Share Value based on latest NOSH - 249,333
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 164.53 109.27 62.20 34.18 74.01 63.10 86.15 11.38%
EPS 6.03 2.15 -6.01 -1.10 23.09 7.89 16.17 -15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0357 0.9821 0.9554 1.006 1.0716 0.9554 0.9462 1.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.29 0.795 1.26 1.37 1.77 2.38 1.92 -
P/RPS 0.70 0.65 1.81 3.60 2.14 3.37 1.99 -15.97%
P/EPS 19.09 33.00 -18.72 -112.30 6.84 26.92 10.60 10.29%
EY 5.24 3.03 -5.34 -0.89 14.61 3.71 9.44 -9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.72 1.18 1.22 1.47 2.22 1.81 -7.82%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 07/08/14 26/08/13 -
Price 1.43 0.925 1.05 1.56 1.74 2.40 2.22 -
P/RPS 0.78 0.76 1.51 4.10 2.10 3.40 2.30 -16.48%
P/EPS 21.16 38.40 -15.60 -127.87 6.73 27.15 12.25 9.53%
EY 4.73 2.60 -6.41 -0.78 14.86 3.68 8.16 -8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.84 0.98 1.39 1.45 2.24 2.09 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment