[BRAHIMS] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 1054.87%
YoY- 201.16%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,471 45,942 42,834 36,875 31,177 3,627 3,510 -5.67%
PBT 1,400 6,223 5,168 3,454 -626 17 186 39.94%
Tax 0 -2,137 -1,762 -1,122 -376 0 0 -
NP 1,400 4,086 3,406 2,332 -1,002 17 186 39.94%
-
NP to SH 1,400 2,608 1,951 1,305 -1,290 17 186 39.94%
-
Tax Rate 0.00% 34.34% 34.09% 32.48% - 0.00% 0.00% -
Total Cost 1,071 41,856 39,428 34,543 32,179 3,610 3,324 -17.18%
-
Net Worth 191,307 164,339 155,722 162,678 327,107 31,166 23,124 42.16%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 191,307 164,339 155,722 162,678 327,107 31,166 23,124 42.16%
NOSH 197,183 178,630 178,990 178,767 230,357 56,666 50,270 25.55%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 56.66% 8.89% 7.95% 6.32% -3.21% 0.47% 5.30% -
ROE 0.73% 1.59% 1.25% 0.80% -0.39% 0.05% 0.80% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.25 25.72 23.93 20.63 13.53 6.40 6.98 -24.90%
EPS 0.71 1.46 1.09 0.73 -0.56 0.03 0.37 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9702 0.92 0.87 0.91 1.42 0.55 0.46 13.23%
Adjusted Per Share Value based on latest NOSH - 178,767
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.80 14.96 13.94 12.00 10.15 1.18 1.14 -5.72%
EPS 0.46 0.85 0.64 0.42 -0.42 0.01 0.06 40.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6228 0.535 0.507 0.5296 1.0649 0.1015 0.0753 42.16%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 1.10 0.43 0.38 0.34 0.77 1.16 0.55 -
P/RPS 87.78 1.67 1.59 1.65 5.69 18.12 7.88 49.38%
P/EPS 154.93 29.45 34.86 46.58 -137.50 3,866.67 148.65 0.69%
EY 0.65 3.40 2.87 2.15 -0.73 0.03 0.67 -0.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.47 0.44 0.37 0.54 2.11 1.20 -0.99%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/12 19/08/11 26/08/10 26/08/09 29/08/08 29/08/07 21/08/06 -
Price 1.04 0.44 0.51 0.37 0.69 0.90 0.60 -
P/RPS 82.99 1.71 2.13 1.79 5.10 14.06 8.59 45.88%
P/EPS 146.48 30.14 46.79 50.68 -123.21 3,000.00 162.16 -1.67%
EY 0.68 3.32 2.14 1.97 -0.81 0.03 0.62 1.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.48 0.59 0.41 0.49 1.64 1.30 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment