[PTARAS] YoY Quarter Result on 30-Sep-2013 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
15-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -34.72%
YoY- -26.32%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 59,734 35,762 64,194 43,380 43,686 38,599 23,212 17.04%
PBT 16,212 8,415 15,281 14,130 18,866 14,786 9,896 8.56%
Tax -3,009 -1,693 -3,768 -3,586 -4,555 -2,654 -1,095 18.33%
NP 13,203 6,722 11,513 10,544 14,311 12,132 8,801 6.98%
-
NP to SH 13,203 6,722 11,513 10,544 14,311 12,132 8,801 6.98%
-
Tax Rate 18.56% 20.12% 24.66% 25.38% 24.14% 17.95% 11.07% -
Total Cost 46,531 29,040 52,681 32,836 29,375 26,467 14,411 21.55%
-
Net Worth 345,559 352,495 318,206 282,770 251,042 217,918 199,222 9.60%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 345,559 352,495 318,206 282,770 251,042 217,918 199,222 9.60%
NOSH 162,999 163,951 159,902 79,878 79,949 79,823 80,009 12.57%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 22.10% 18.80% 17.93% 24.31% 32.76% 31.43% 37.92% -
ROE 3.82% 1.91% 3.62% 3.73% 5.70% 5.57% 4.42% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 36.65 21.81 40.15 54.31 54.64 48.36 29.01 3.96%
EPS 8.10 4.10 7.20 13.20 17.90 15.20 11.00 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.15 1.99 3.54 3.14 2.73 2.49 -2.64%
Adjusted Per Share Value based on latest NOSH - 79,878
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 36.01 21.56 38.70 26.15 26.34 23.27 13.99 17.05%
EPS 7.96 4.05 6.94 6.36 8.63 7.31 5.31 6.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0834 2.1252 1.9185 1.7048 1.5135 1.3138 1.2011 9.60%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 3.56 3.33 4.60 5.86 3.02 2.36 1.83 -
P/RPS 9.71 15.27 11.46 10.79 5.53 4.88 6.31 7.44%
P/EPS 43.95 81.22 63.89 44.39 16.87 15.53 16.64 17.55%
EY 2.28 1.23 1.57 2.25 5.93 6.44 6.01 -14.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.55 2.31 1.66 0.96 0.86 0.73 14.88%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 18/11/16 20/11/15 21/11/14 15/11/13 08/11/12 28/10/11 04/11/10 -
Price 3.45 3.54 4.36 6.30 3.16 2.38 2.03 -
P/RPS 9.41 16.23 10.86 11.60 5.78 4.92 7.00 5.04%
P/EPS 42.59 86.34 60.56 47.73 17.65 15.66 18.45 14.94%
EY 2.35 1.16 1.65 2.10 5.66 6.39 5.42 -12.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.65 2.19 1.78 1.01 0.87 0.82 12.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment