[HWGB] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 90.55%
YoY- 87.28%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 42,853 42,736 53,434 55,980 65,933 80,460 72,483 -8.37%
PBT -583 1,598 -3,864 -666 -2,916 -4,155 -6,116 -32.38%
Tax 0 0 -12 0 0 0 -714 -
NP -583 1,598 -3,876 -666 -2,916 -4,155 -6,830 -33.62%
-
NP to SH -421 1,675 -3,391 -314 -2,468 -2,696 -5,553 -34.91%
-
Tax Rate - 0.00% - - - - - -
Total Cost 43,436 41,138 57,310 56,646 68,849 84,615 79,313 -9.53%
-
Net Worth 39,925 41,874 42,387 69,079 78,527 97,056 101,804 -14.43%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 39,925 41,874 42,387 69,079 78,527 97,056 101,804 -14.43%
NOSH 998,245 837,499 605,535 627,999 560,909 539,200 462,749 13.65%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -1.36% 3.74% -7.25% -1.19% -4.42% -5.16% -9.42% -
ROE -1.05% 4.00% -8.00% -0.45% -3.14% -2.78% -5.45% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.29 5.10 8.82 8.91 11.75 14.92 15.66 -19.39%
EPS -0.04 0.20 -0.56 -0.05 -0.44 -0.50 -1.20 -43.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.07 0.11 0.14 0.18 0.22 -24.71%
Adjusted Per Share Value based on latest NOSH - 627,999
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 20.85 20.79 26.00 27.23 32.08 39.14 35.26 -8.37%
EPS -0.20 0.81 -1.65 -0.15 -1.20 -1.31 -2.70 -35.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1942 0.2037 0.2062 0.3361 0.382 0.4722 0.4953 -14.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.06 0.06 0.07 0.20 0.215 0.31 0.30 -
P/RPS 1.40 1.18 0.79 2.24 1.83 2.08 1.92 -5.12%
P/EPS -142.25 30.00 -12.50 -400.00 -48.86 -62.00 -25.00 33.57%
EY -0.70 3.33 -8.00 -0.25 -2.05 -1.61 -4.00 -25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.00 1.82 1.54 1.72 1.36 1.64%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 23/11/16 25/11/15 27/11/14 26/11/13 27/11/12 24/11/11 -
Price 0.055 0.05 0.095 0.155 0.215 0.30 0.36 -
P/RPS 1.28 0.98 1.08 1.74 1.83 2.01 2.30 -9.29%
P/EPS -130.40 25.00 -16.96 -310.00 -48.86 -60.00 -30.00 27.72%
EY -0.77 4.00 -5.89 -0.32 -2.05 -1.67 -3.33 -21.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.36 1.41 1.54 1.67 1.64 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment