[LEBTECH] YoY Quarter Result on 30-Jun-2013 [#2]

Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -157.11%
YoY- -322.29%
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 3,199 18,143 15,133 25,812 13,126 23,335 36,416 -33.30%
PBT -542 932 2,381 -3,824 1,781 462 2,166 -
Tax 117 -373 -207 -135 0 -236 -933 -
NP -425 559 2,174 -3,959 1,781 226 1,233 -
-
NP to SH -425 559 2,174 -3,959 1,781 226 1,233 -
-
Tax Rate - 40.02% 8.69% - 0.00% 51.08% 43.07% -
Total Cost 3,624 17,584 12,959 29,771 11,345 23,109 35,183 -31.51%
-
Net Worth 127,680 132,266 128,895 118,331 108,122 103,640 104,147 3.45%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 127,680 132,266 128,895 118,331 108,122 103,640 104,147 3.45%
NOSH 136,484 136,484 136,484 136,484 136,484 132,941 137,000 -0.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -13.29% 3.08% 14.37% -15.34% 13.57% 0.97% 3.39% -
ROE -0.33% 0.42% 1.69% -3.35% 1.65% 0.22% 1.18% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.34 13.29 11.09 18.91 9.62 17.55 26.58 -33.27%
EPS -0.31 0.41 1.59 -2.90 1.30 0.17 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.9691 0.9444 0.867 0.7922 0.7796 0.7602 3.51%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.34 13.29 11.09 18.91 9.62 17.10 26.68 -33.31%
EPS -0.31 0.41 1.59 -2.90 1.30 0.17 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.9691 0.9444 0.867 0.7922 0.7594 0.7631 3.44%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.54 1.45 1.38 1.43 1.35 1.00 0.81 -
P/RPS 65.70 10.91 12.45 7.56 14.04 5.70 3.05 66.72%
P/EPS -494.55 354.03 86.64 -49.30 103.46 588.24 90.00 -
EY -0.20 0.28 1.15 -2.03 0.97 0.17 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.50 1.46 1.65 1.70 1.28 1.07 7.47%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 24/08/15 28/08/14 28/08/13 29/08/12 24/08/11 24/08/10 -
Price 1.54 1.44 1.38 1.43 1.35 1.30 0.92 -
P/RPS 65.70 10.83 12.45 7.56 14.04 7.41 3.46 63.26%
P/EPS -494.55 351.59 86.64 -49.30 103.46 764.71 102.22 -
EY -0.20 0.28 1.15 -2.03 0.97 0.13 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.49 1.46 1.65 1.70 1.67 1.21 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment