[WCT] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -6.5%
YoY- -9.45%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 669,901 383,323 581,066 422,309 401,473 482,517 396,813 9.11%
PBT 66,177 38,485 49,795 43,796 45,472 63,576 47,913 5.52%
Tax -24,496 -16,982 -17,751 -14,847 -6,421 -10,070 -10,930 14.38%
NP 41,681 21,503 32,044 28,949 39,051 53,506 36,983 2.01%
-
NP to SH 43,777 21,481 32,071 31,056 34,298 56,678 39,499 1.72%
-
Tax Rate 37.02% 44.13% 35.65% 33.90% 14.12% 15.84% 22.81% -
Total Cost 628,220 361,820 549,022 393,360 362,422 429,011 359,830 9.72%
-
Net Worth 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 2,129,520 1,555,273 12.29%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 23,426 38,557 38,222 30,858 -
Div Payout % - - - 75.43% 112.42% 67.44% 78.12% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 2,129,520 1,555,273 12.29%
NOSH 1,415,581 1,385,871 1,247,898 1,074,602 1,092,292 1,092,061 822,895 9.45%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 6.22% 5.61% 5.51% 6.85% 9.73% 11.09% 9.32% -
ROE 1.40% 0.72% 1.21% 1.36% 1.53% 2.66% 2.54% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 47.66 27.66 46.56 39.30 36.76 44.18 48.22 -0.19%
EPS 3.11 1.55 2.57 2.89 3.14 5.19 4.80 -6.97%
DPS 0.00 0.00 0.00 2.18 3.53 3.50 3.75 -
NAPS 2.22 2.16 2.12 2.12 2.05 1.95 1.89 2.71%
Adjusted Per Share Value based on latest NOSH - 1,074,602
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 47.24 27.03 40.97 29.78 28.31 34.02 27.98 9.11%
EPS 3.09 1.51 2.26 2.19 2.42 4.00 2.79 1.71%
DPS 0.00 0.00 0.00 1.65 2.72 2.70 2.18 -
NAPS 2.2002 2.1108 1.8655 1.6064 1.579 1.5016 1.0967 12.29%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.81 2.06 1.50 1.42 2.18 2.49 2.40 -
P/RPS 1.70 7.45 3.22 3.61 5.93 5.64 4.98 -16.39%
P/EPS 26.01 132.90 58.37 49.13 69.43 47.98 50.00 -10.31%
EY 3.85 0.75 1.71 2.04 1.44 2.08 2.00 11.52%
DY 0.00 0.00 0.00 1.54 1.62 1.41 1.56 -
P/NAPS 0.36 0.95 0.71 0.67 1.06 1.28 1.27 -18.94%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 24/08/17 23/08/16 20/08/15 21/08/14 22/08/13 15/08/12 -
Price 0.92 1.85 1.59 1.18 2.28 2.37 2.48 -
P/RPS 1.93 6.69 3.41 3.00 6.20 5.36 5.14 -15.05%
P/EPS 29.54 119.35 61.87 40.83 72.61 45.66 51.67 -8.89%
EY 3.39 0.84 1.62 2.45 1.38 2.19 1.94 9.74%
DY 0.00 0.00 0.00 1.85 1.55 1.48 1.51 -
P/NAPS 0.41 0.86 0.75 0.56 1.11 1.22 1.31 -17.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment