[WCT] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 263.37%
YoY- 3.27%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 450,107 669,901 383,323 581,066 422,309 401,473 482,517 -1.15%
PBT 38,182 66,177 38,485 49,795 43,796 45,472 63,576 -8.14%
Tax -16,693 -24,496 -16,982 -17,751 -14,847 -6,421 -10,070 8.78%
NP 21,489 41,681 21,503 32,044 28,949 39,051 53,506 -14.09%
-
NP to SH 22,697 43,777 21,481 32,071 31,056 34,298 56,678 -14.14%
-
Tax Rate 43.72% 37.02% 44.13% 35.65% 33.90% 14.12% 15.84% -
Total Cost 428,618 628,220 361,820 549,022 393,360 362,422 429,011 -0.01%
-
Net Worth 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 2,129,520 6.85%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - 23,426 38,557 38,222 -
Div Payout % - - - - 75.43% 112.42% 67.44% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 2,129,520 6.85%
NOSH 1,417,359 1,415,581 1,385,871 1,247,898 1,074,602 1,092,292 1,092,061 4.43%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.77% 6.22% 5.61% 5.51% 6.85% 9.73% 11.09% -
ROE 0.72% 1.40% 0.72% 1.21% 1.36% 1.53% 2.66% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 32.37 47.66 27.66 46.56 39.30 36.76 44.18 -5.04%
EPS 1.63 3.11 1.55 2.57 2.89 3.14 5.19 -17.54%
DPS 0.00 0.00 0.00 0.00 2.18 3.53 3.50 -
NAPS 2.28 2.22 2.16 2.12 2.12 2.05 1.95 2.63%
Adjusted Per Share Value based on latest NOSH - 1,247,898
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 28.86 42.95 24.57 37.25 27.07 25.74 30.93 -1.14%
EPS 1.46 2.81 1.38 2.06 1.99 2.20 3.63 -14.07%
DPS 0.00 0.00 0.00 0.00 1.50 2.47 2.45 -
NAPS 2.0323 2.0004 1.9191 1.6961 1.4605 1.4356 1.3652 6.85%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.06 0.81 2.06 1.50 1.42 2.18 2.49 -
P/RPS 3.27 1.70 7.45 3.22 3.61 5.93 5.64 -8.68%
P/EPS 64.93 26.01 132.90 58.37 49.13 69.43 47.98 5.16%
EY 1.54 3.85 0.75 1.71 2.04 1.44 2.08 -4.88%
DY 0.00 0.00 0.00 0.00 1.54 1.62 1.41 -
P/NAPS 0.46 0.36 0.95 0.71 0.67 1.06 1.28 -15.67%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 21/08/14 22/08/13 -
Price 0.99 0.92 1.85 1.59 1.18 2.28 2.37 -
P/RPS 3.06 1.93 6.69 3.41 3.00 6.20 5.36 -8.91%
P/EPS 60.64 29.54 119.35 61.87 40.83 72.61 45.66 4.84%
EY 1.65 3.39 0.84 1.62 2.45 1.38 2.19 -4.60%
DY 0.00 0.00 0.00 0.00 1.85 1.55 1.48 -
P/NAPS 0.43 0.41 0.86 0.75 0.56 1.11 1.22 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment