[ROHAS] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 126.0%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 43,330 127,019 90,342 53,610 0 0 76,961 -9.12%
PBT -3,978 13,442 8,305 7,181 0 113 7,664 -
Tax 512 -1,368 -1,696 0 0 0 -1,564 -
NP -3,466 12,074 6,609 7,181 0 113 6,100 -
-
NP to SH -3,222 11,212 6,039 5,254 0 113 6,100 -
-
Tax Rate - 10.18% 20.42% 0.00% - 0.00% 20.41% -
Total Cost 46,796 114,945 83,733 46,429 0 -113 70,861 -6.67%
-
Net Worth 326,133 330,860 349,766 231,917 0 23,810 122,807 17.66%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 326,133 330,860 349,766 231,917 0 23,810 122,807 17.66%
NOSH 472,657 472,657 472,657 399,857 40,400 40,357 40,397 50.61%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.00% 9.51% 7.32% 13.39% 0.00% 0.00% 7.93% -
ROE -0.99% 3.39% 1.73% 2.27% 0.00% 0.47% 4.97% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.17 26.87 19.11 13.41 0.00 0.00 190.51 -39.65%
EPS -0.68 2.37 1.40 1.31 0.00 0.28 15.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.74 0.58 0.00 0.59 3.04 -21.88%
Adjusted Per Share Value based on latest NOSH - 399,857
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.17 26.87 19.11 11.34 0.00 0.00 16.28 -9.11%
EPS -0.68 2.37 1.40 1.11 0.00 0.02 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.74 0.4907 0.00 0.0504 0.2598 17.66%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.43 0.53 1.22 1.09 1.33 0.785 3.45 -
P/RPS 4.69 1.97 6.38 8.13 0.00 0.00 0.00 -
P/EPS -63.08 22.34 95.49 82.95 0.00 280.36 22.85 -
EY -1.59 4.48 1.05 1.21 0.00 0.36 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.76 1.65 1.88 0.00 1.33 1.13 -9.51%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 -
Price 0.37 0.565 1.19 1.33 1.30 0.79 4.00 -
P/RPS 4.04 2.10 6.23 9.92 0.00 0.00 0.00 -
P/EPS -54.28 23.82 93.14 101.22 0.00 282.14 26.49 -
EY -1.84 4.20 1.07 0.99 0.00 0.35 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.81 1.61 2.29 0.00 1.34 1.32 -13.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment