[ROHAS] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 127,019 90,342 53,610 0 0 76,961 51,185 16.34%
PBT 13,442 8,305 7,181 0 113 7,664 4,952 18.09%
Tax -1,368 -1,696 0 0 0 -1,564 -919 6.85%
NP 12,074 6,609 7,181 0 113 6,100 4,033 20.04%
-
NP to SH 11,212 6,039 5,254 0 113 6,100 4,033 18.57%
-
Tax Rate 10.18% 20.42% 0.00% - 0.00% 20.41% 18.56% -
Total Cost 114,945 83,733 46,429 0 -113 70,861 47,152 16.00%
-
Net Worth 330,860 349,766 231,917 0 23,810 122,807 107,896 20.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 330,860 349,766 231,917 0 23,810 122,807 107,896 20.52%
NOSH 472,657 472,657 399,857 40,400 40,357 40,397 40,410 50.63%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 9.51% 7.32% 13.39% 0.00% 0.00% 7.93% 7.88% -
ROE 3.39% 1.73% 2.27% 0.00% 0.47% 4.97% 3.74% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.87 19.11 13.41 0.00 0.00 190.51 126.66 -22.76%
EPS 2.37 1.40 1.31 0.00 0.28 15.10 9.98 -21.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.58 0.00 0.59 3.04 2.67 -19.99%
Adjusted Per Share Value based on latest NOSH - 40,400
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 26.87 19.11 11.34 0.00 0.00 16.28 10.83 16.34%
EPS 2.37 1.40 1.11 0.00 0.02 1.29 0.85 18.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.4907 0.00 0.0504 0.2598 0.2283 20.52%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.53 1.22 1.09 1.33 0.785 3.45 3.20 -
P/RPS 1.97 6.38 8.13 0.00 0.00 0.00 2.53 -4.08%
P/EPS 22.34 95.49 82.95 0.00 280.36 22.85 32.06 -5.84%
EY 4.48 1.05 1.21 0.00 0.36 4.38 3.12 6.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.65 1.88 0.00 1.33 1.13 1.20 -7.32%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 -
Price 0.565 1.19 1.33 1.30 0.79 4.00 3.00 -
P/RPS 2.10 6.23 9.92 0.00 0.00 0.00 2.37 -1.99%
P/EPS 23.82 93.14 101.22 0.00 282.14 26.49 30.06 -3.80%
EY 4.20 1.07 0.99 0.00 0.35 3.78 3.33 3.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.61 2.29 0.00 1.34 1.32 1.12 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment