[ROHAS] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 75.86%
YoY- -456.67%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 20,407 20,545 24,401 21,328 20,462 15,817 17,264 2.82%
PBT 1,108 818 616 -472 -63 -465 364 20.37%
Tax 8 -29 -30 -29 -27 -103 0 -
NP 1,116 789 586 -501 -90 -568 364 20.51%
-
NP to SH 1,120 789 573 -501 -90 -568 364 20.59%
-
Tax Rate -0.72% 3.55% 4.87% - - - 0.00% -
Total Cost 19,291 19,756 23,815 21,829 20,552 16,385 16,900 2.22%
-
Net Worth 36,916 32,773 26,547 26,792 30,759 29,106 29,928 3.55%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 36,916 32,773 26,547 26,792 30,759 29,106 29,928 3.55%
NOSH 31,284 30,346 26,284 21,782 22,499 21,037 20,222 7.53%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 5.47% 3.84% 2.40% -2.35% -0.44% -3.59% 2.11% -
ROE 3.03% 2.41% 2.16% -1.87% -0.29% -1.95% 1.22% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 65.23 67.70 92.83 97.91 90.94 75.19 85.37 -4.38%
EPS 3.58 2.60 2.18 -2.30 -0.40 -2.70 1.80 12.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.08 1.01 1.23 1.3671 1.3836 1.48 -3.70%
Adjusted Per Share Value based on latest NOSH - 21,782
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 4.32 4.35 5.16 4.51 4.33 3.35 3.65 2.84%
EPS 0.24 0.17 0.12 -0.11 -0.02 -0.12 0.08 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0693 0.0562 0.0567 0.0651 0.0616 0.0633 3.56%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.00 0.73 0.96 1.13 1.12 1.26 1.52 -
P/RPS 1.53 1.08 1.03 1.15 1.23 1.68 1.78 -2.48%
P/EPS 27.93 28.08 44.04 -49.13 -280.00 -46.67 84.44 -16.83%
EY 3.58 3.56 2.27 -2.04 -0.36 -2.14 1.18 20.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 0.95 0.92 0.82 0.91 1.03 -3.14%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/11/07 30/11/06 25/11/05 30/11/04 21/11/03 20/11/02 28/11/01 -
Price 0.95 0.80 0.86 1.15 1.13 1.03 1.47 -
P/RPS 1.46 1.18 0.93 1.17 1.24 1.37 1.72 -2.69%
P/EPS 26.54 30.77 39.45 -50.00 -282.50 -38.15 81.67 -17.07%
EY 3.77 3.25 2.53 -2.00 -0.35 -2.62 1.22 20.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.85 0.93 0.83 0.74 0.99 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment