[ROHAS] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 25.23%
YoY- -422.06%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 87,535 96,583 51,461 74,335 121,111 77,956 46,298 11.19%
PBT 1,382 12,957 -2,901 1,300 6,369 1,147 9,548 -27.52%
Tax 493 -4,021 748 -1,215 -2,085 -1,034 -2,440 -
NP 1,875 8,936 -2,153 85 4,284 113 7,108 -19.90%
-
NP to SH 2,021 8,243 -1,562 485 4,015 1,611 7,108 -18.90%
-
Tax Rate -35.67% 31.03% - 93.46% 32.74% 90.15% 25.56% -
Total Cost 85,660 87,647 53,614 74,250 116,827 77,843 39,190 13.91%
-
Net Worth 335,586 326,133 316,680 326,133 330,860 349,766 239,595 5.77%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 2,363 4,726 - - -
Div Payout % - - - 487.28% 117.72% - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 335,586 326,133 316,680 326,133 330,860 349,766 239,595 5.77%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 399,325 2.84%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.14% 9.25% -4.18% 0.11% 3.54% 0.14% 15.35% -
ROE 0.60% 2.53% -0.49% 0.15% 1.21% 0.46% 2.97% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.52 20.43 10.89 15.73 25.62 16.49 11.59 8.12%
EPS 0.43 1.74 -0.33 0.10 0.85 0.02 1.78 -21.07%
DPS 0.00 0.00 0.00 0.50 1.00 0.00 0.00 -
NAPS 0.71 0.69 0.67 0.69 0.70 0.74 0.60 2.84%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.52 20.43 10.89 15.73 25.62 16.49 9.80 11.18%
EPS 0.43 1.74 -0.33 0.10 0.85 0.02 1.50 -18.79%
DPS 0.00 0.00 0.00 0.50 1.00 0.00 0.00 -
NAPS 0.71 0.69 0.67 0.69 0.70 0.74 0.5069 5.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.255 0.25 0.32 0.305 0.555 1.09 1.32 -
P/RPS 1.38 1.22 2.94 1.94 2.17 6.61 11.39 -29.64%
P/EPS 59.64 14.34 -96.83 297.24 65.34 319.80 74.16 -3.56%
EY 1.68 6.98 -1.03 0.34 1.53 0.31 1.35 3.71%
DY 0.00 0.00 0.00 1.64 1.80 0.00 0.00 -
P/NAPS 0.36 0.36 0.48 0.44 0.79 1.47 2.20 -26.03%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 24/11/22 26/11/21 25/11/20 26/11/19 27/11/18 21/11/17 -
Price 0.26 0.25 0.295 0.33 0.65 0.90 1.35 -
P/RPS 1.40 1.22 2.71 2.10 2.54 5.46 11.64 -29.73%
P/EPS 60.81 14.34 -89.27 321.60 76.52 264.05 75.84 -3.61%
EY 1.64 6.98 -1.12 0.31 1.31 0.38 1.32 3.68%
DY 0.00 0.00 0.00 1.52 1.54 0.00 0.00 -
P/NAPS 0.37 0.36 0.44 0.48 0.93 1.22 2.25 -25.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment