[SEG] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -68.57%
YoY- 115.61%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 19,886 24,586 18,574 11,152 5,818 5,191 -1.40%
PBT 3,717 3,828 1,453 975 631 61 -4.23%
Tax -1,143 -1,524 -995 -326 -330 0 -100.00%
NP 2,574 2,304 458 649 301 61 -3.86%
-
NP to SH 2,574 2,304 458 649 301 61 -3.86%
-
Tax Rate 30.75% 39.81% 68.48% 33.44% 52.30% 0.00% -
Total Cost 17,312 22,282 18,116 10,503 5,517 5,130 -1.27%
-
Net Worth 107,214 90,758 82,913 84,686 33,719 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - 2,857 - -
Div Payout % - - - - 949.37% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 107,214 90,758 82,913 84,686 33,719 0 -100.00%
NOSH 81,974 79,175 78,965 79,146 19,050 19,062 -1.52%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.94% 9.37% 2.47% 5.82% 5.17% 1.18% -
ROE 2.40% 2.54% 0.55% 0.77% 0.89% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 24.26 31.05 23.52 14.09 30.54 27.23 0.12%
EPS 3.14 2.91 0.58 0.82 1.58 0.32 -2.37%
DPS 0.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.3079 1.1463 1.05 1.07 1.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,146
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.57 1.94 1.47 0.88 0.46 0.41 -1.40%
EPS 0.20 0.18 0.04 0.05 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.0847 0.0717 0.0655 0.0669 0.0266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.61 0.38 0.35 0.35 0.73 0.00 -
P/RPS 2.51 1.22 1.49 2.48 2.39 0.00 -100.00%
P/EPS 19.43 13.06 60.34 42.68 46.20 0.00 -100.00%
EY 5.15 7.66 1.66 2.34 2.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 20.55 0.00 -
P/NAPS 0.47 0.33 0.33 0.33 0.41 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 26/08/03 28/08/02 29/08/01 20/07/00 - -
Price 0.62 0.52 0.34 0.41 0.77 0.00 -
P/RPS 2.56 1.67 1.45 2.91 2.52 0.00 -100.00%
P/EPS 19.75 17.87 58.62 50.00 48.73 0.00 -100.00%
EY 5.06 5.60 1.71 2.00 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 19.48 0.00 -
P/NAPS 0.47 0.45 0.32 0.38 0.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment