[BERTAM] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -38.11%
YoY- -76.75%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 0 8,443 14,190 12,145 11,001 20,840 22,472 -
PBT -21,949 -4,958 -424 1,180 5,754 6,980 11,817 -
Tax 4,553 943 -864 -272 -1,296 -2,066 -733 -
NP -17,396 -4,015 -1,288 908 4,458 4,914 11,084 -
-
NP to SH -17,396 -4,015 -1,286 942 4,052 4,145 10,630 -
-
Tax Rate - - - 23.05% 22.52% 29.60% 6.20% -
Total Cost 17,396 12,458 15,478 11,237 6,543 15,926 11,388 7.30%
-
Net Worth 144,729 184,012 171,607 173,675 170,263 162,952 153,215 -0.94%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - 4,135 - - -
Div Payout % - - - - 102.05% - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 144,729 184,012 171,607 173,675 170,263 162,952 153,215 -0.94%
NOSH 206,756 206,756 206,756 206,756 206,756 206,268 207,048 -0.02%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.00% -47.55% -9.08% 7.48% 40.52% 23.58% 49.32% -
ROE -12.02% -2.18% -0.75% 0.54% 2.38% 2.54% 6.94% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 4.08 6.86 5.87 5.32 10.10 10.85 -
EPS -8.41 -1.94 -0.62 0.46 1.96 2.00 5.14 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.70 0.89 0.83 0.84 0.8235 0.79 0.74 -0.92%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 1.75 2.93 2.51 2.27 4.31 4.64 -
EPS -3.60 -0.83 -0.27 0.19 0.84 0.86 2.20 -
DPS 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
NAPS 0.2991 0.3803 0.3547 0.359 0.3519 0.3368 0.3167 -0.94%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.61 0.51 0.66 0.66 0.58 0.50 0.65 -
P/RPS 0.00 12.49 9.62 11.24 10.90 4.95 5.99 -
P/EPS -7.25 -26.26 -106.11 144.86 29.59 24.88 12.66 -
EY -13.79 -3.81 -0.94 0.69 3.38 4.02 7.90 -
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.87 0.57 0.80 0.79 0.70 0.63 0.88 -0.19%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 25/02/16 13/02/15 26/02/14 26/02/13 23/02/12 25/02/11 -
Price 0.58 0.50 0.73 0.60 0.59 0.89 0.69 -
P/RPS 0.00 12.24 10.64 10.21 11.09 8.81 6.36 -
P/EPS -6.89 -25.75 -117.37 131.69 30.11 44.29 13.44 -
EY -14.51 -3.88 -0.85 0.76 3.32 2.26 7.44 -
DY 0.00 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.83 0.56 0.88 0.71 0.72 1.13 0.93 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment