[LSTEEL] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -4590.0%
YoY- -489.49%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 46,141 62,024 75,458 55,657 54,615 44,462 28,870 8.12%
PBT 618 459 -358 -14,984 4,220 1,113 -4,328 -
Tax -5,253 -49 -833 3,759 -1,338 378 -879 34.69%
NP -4,635 410 -1,191 -11,225 2,882 1,491 -5,207 -1.91%
-
NP to SH -4,597 410 -1,182 -11,225 2,882 1,491 -5,207 -2.05%
-
Tax Rate 850.00% 10.68% - - 31.71% -33.96% - -
Total Cost 50,776 61,614 76,649 66,882 51,733 42,971 34,077 6.86%
-
Net Worth 94,702 98,950 94,058 87,790 88,821 85,448 79,562 2.94%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 3,203 - - 3,174 3,161 1,574 -
Div Payout % - 781.25% - - 110.13% 212.01% 0.00% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 94,702 98,950 94,058 87,790 88,821 85,448 79,562 2.94%
NOSH 127,976 128,125 128,478 127,993 126,960 126,440 125,989 0.26%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -10.05% 0.66% -1.58% -20.17% 5.28% 3.35% -18.04% -
ROE -4.85% 0.41% -1.26% -12.79% 3.24% 1.74% -6.54% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 36.05 48.41 58.73 43.48 43.02 35.16 22.91 7.84%
EPS -3.59 0.32 -0.92 -8.77 2.27 1.18 -4.14 -2.34%
DPS 0.00 2.50 0.00 0.00 2.50 2.50 1.25 -
NAPS 0.74 0.7723 0.7321 0.6859 0.6996 0.6758 0.6315 2.67%
Adjusted Per Share Value based on latest NOSH - 127,993
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 29.83 40.10 48.79 35.99 35.31 28.75 18.67 8.11%
EPS -2.97 0.27 -0.76 -7.26 1.86 0.96 -3.37 -2.08%
DPS 0.00 2.07 0.00 0.00 2.05 2.04 1.02 -
NAPS 0.6123 0.6398 0.6082 0.5676 0.5743 0.5525 0.5144 2.94%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.36 0.45 0.50 0.31 0.56 0.47 0.42 -
P/RPS 1.00 0.93 0.85 0.71 1.30 1.34 1.83 -9.57%
P/EPS -10.02 140.63 -54.35 -3.53 24.67 39.86 -10.16 -0.23%
EY -9.98 0.71 -1.84 -28.29 4.05 2.51 -9.84 0.23%
DY 0.00 5.56 0.00 0.00 4.46 5.32 2.98 -
P/NAPS 0.49 0.58 0.68 0.45 0.80 0.70 0.67 -5.07%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 25/02/10 26/02/09 29/02/08 27/02/07 23/02/06 -
Price 0.40 0.46 0.52 0.28 0.57 0.64 0.43 -
P/RPS 1.11 0.95 0.89 0.64 1.33 1.82 1.88 -8.40%
P/EPS -11.14 143.75 -56.52 -3.19 25.11 54.27 -10.40 1.15%
EY -8.98 0.70 -1.77 -31.32 3.98 1.84 -9.61 -1.12%
DY 0.00 5.43 0.00 0.00 4.39 3.91 2.91 -
P/NAPS 0.54 0.60 0.71 0.41 0.81 0.95 0.68 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment