[BRIGHT] YoY Quarter Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 81.2%
YoY- 192.98%
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 11,453 10,986 11,433 13,311 12,618 12,699 11,525 -0.10%
PBT 1,436 582 707 36 -287 -3,904 413 23.07%
Tax -143 -96 -186 176 59 305 10 -
NP 1,293 486 521 212 -228 -3,599 423 20.45%
-
NP to SH 1,293 486 521 212 -228 -3,599 423 20.45%
-
Tax Rate 9.96% 16.49% 26.31% -488.89% - - -2.42% -
Total Cost 10,160 10,500 10,912 13,099 12,846 16,298 11,102 -1.46%
-
Net Worth 21,622 19,092 17,366 13,844 13,766 12,977 20,718 0.71%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 21,622 19,092 17,366 13,844 13,766 12,977 20,718 0.71%
NOSH 43,244 43,392 43,416 43,265 43,018 43,257 43,163 0.03%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 11.29% 4.42% 4.56% 1.59% -1.81% -28.34% 3.67% -
ROE 5.98% 2.55% 3.00% 1.53% -1.66% -27.73% 2.04% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 26.48 25.32 26.33 30.77 29.33 29.36 26.70 -0.13%
EPS 2.99 1.12 1.20 0.49 -0.53 -8.32 0.98 20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.44 0.40 0.32 0.32 0.30 0.48 0.68%
Adjusted Per Share Value based on latest NOSH - 43,265
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 5.58 5.35 5.57 6.48 6.15 6.18 5.61 -0.08%
EPS 0.63 0.24 0.25 0.10 -0.11 -1.75 0.21 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.093 0.0846 0.0674 0.067 0.0632 0.1009 0.71%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.31 0.36 0.18 0.20 0.26 0.35 0.58 -
P/RPS 1.17 1.42 0.68 0.65 0.89 1.19 2.17 -9.77%
P/EPS 10.37 32.14 15.00 40.82 -49.06 -4.21 59.18 -25.18%
EY 9.65 3.11 6.67 2.45 -2.04 -23.77 1.69 33.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 0.45 0.63 0.81 1.17 1.21 -10.54%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 -
Price 0.305 0.34 0.19 0.22 0.25 0.34 0.48 -
P/RPS 1.15 1.34 0.72 0.72 0.85 1.16 1.80 -7.19%
P/EPS 10.20 30.36 15.83 44.90 -47.17 -4.09 48.98 -23.00%
EY 9.80 3.29 6.32 2.23 -2.12 -24.47 2.04 29.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.77 0.48 0.69 0.78 1.13 1.00 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment