[PARLO] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 11.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
Revenue 32,874 0 0 10 13,894 3,881 4,145 32.60%
PBT 490 -1,316 -1,128 -3,286 2,121 -154 -31 -
Tax -443 0 0 0 -1 -1 0 -
NP 47 -1,316 -1,128 -3,286 2,120 -155 -31 -
-
NP to SH 47 -1,306 -1,128 -3,175 2,121 -154 -31 -
-
Tax Rate 90.41% - - - 0.05% - - -
Total Cost 32,827 1,316 1,128 3,296 11,774 4,036 4,176 32.44%
-
Net Worth 26,744 0 -8,016 -7,095 7,999 6,000 5,899 22.87%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 26,744 0 -8,016 -7,095 7,999 6,000 5,899 22.87%
NOSH 364,033 100,000 100,204 101,363 100,000 100,000 98,333 19.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 0.14% 0.00% 0.00% -32,860.00% 15.26% -3.99% -0.75% -
ROE 0.18% 0.00% 0.00% 0.00% 26.51% -2.57% -0.53% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
RPS 11.06 0.00 0.00 0.01 13.89 3.88 4.22 14.03%
EPS 0.02 -1.31 -1.13 -3.13 2.12 -0.15 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.00 -0.08 -0.07 0.08 0.06 0.06 5.68%
Adjusted Per Share Value based on latest NOSH - 101,363
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
RPS 5.46 0.00 0.00 0.00 2.31 0.64 0.69 32.56%
EPS 0.01 -0.22 -0.19 -0.53 0.35 -0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0444 0.00 -0.0133 -0.0118 0.0133 0.01 0.0098 22.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 -
Price 0.14 0.005 0.005 0.07 0.19 0.12 0.05 -
P/RPS 1.27 0.00 0.00 709.55 1.37 3.09 1.19 0.89%
P/EPS 885.16 -0.38 -0.44 -2.23 8.96 -77.92 -158.60 -
EY 0.11 -261.20 -225.14 -44.75 11.16 -1.28 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.00 0.00 2.38 2.00 0.83 8.98%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 30/11/12 30/11/11 30/11/10 CAGR
Date 31/05/18 31/05/17 31/05/16 - 31/01/13 31/01/12 28/01/11 -
Price 0.12 0.005 0.005 0.00 0.155 0.39 0.05 -
P/RPS 1.08 0.00 0.00 0.00 1.12 10.05 1.19 -1.31%
P/EPS 758.71 -0.38 -0.44 0.00 7.31 -253.25 -158.60 -
EY 0.13 -261.20 -225.14 0.00 13.68 -0.39 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 1.94 6.50 0.83 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment