[ANCOMLB] YoY TTM Result on 30-Nov-2009 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ-0.0%
YoY- -121.26%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Revenue 62,680 61,372 60,664 57,180 60,752 66,619 422,217 -27.21%
PBT 3,288 17,109 2,758 1,879 -10,122 -1,897 19,830 -25.85%
Tax -952 -7,084 476 -28,154 123,611 11,049 -7,042 -28.33%
NP 2,336 10,025 3,234 -26,275 113,489 9,152 12,788 -24.65%
-
NP to SH 1,292 9,156 3,150 -26,275 123,590 18,393 13,045 -31.95%
-
Tax Rate 28.95% 41.41% -17.26% 1,498.35% - - 35.51% -
Total Cost 60,344 51,347 57,430 83,455 -52,737 57,467 409,429 -27.29%
-
Net Worth 70,992 80,750 26,136 27,814 129,999 168,817 145,484 -11.26%
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Div 47 9,294 - - - - - -
Div Payout % 3.66% 101.52% - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Net Worth 70,992 80,750 26,136 27,814 129,999 168,817 145,484 -11.26%
NOSH 473,286 475,000 261,363 252,857 249,999 259,719 259,794 10.50%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
NP Margin 3.73% 16.33% 5.33% -45.95% 186.81% 13.74% 3.03% -
ROE 1.82% 11.34% 12.05% -94.47% 95.07% 10.90% 8.97% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 13.24 12.92 23.21 22.61 24.30 25.65 162.52 -34.13%
EPS 0.27 1.93 1.21 -10.39 49.44 7.08 5.02 -38.53%
DPS 0.01 1.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.10 0.11 0.52 0.65 0.56 -19.69%
Adjusted Per Share Value based on latest NOSH - 252,857
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
RPS 13.24 12.97 12.82 12.08 12.84 14.08 89.21 -27.21%
EPS 0.27 1.93 0.67 -5.55 26.11 3.89 2.76 -32.09%
DPS 0.01 1.96 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1706 0.0552 0.0588 0.2747 0.3567 0.3074 -11.26%
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/11/12 30/11/11 30/11/10 20/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.15 0.17 0.055 0.055 0.33 0.90 0.48 -
P/RPS 1.13 1.32 0.24 0.24 1.36 3.51 0.30 24.71%
P/EPS 54.95 8.82 4.56 -0.53 0.67 12.71 9.56 33.80%
EY 1.82 11.34 21.91 -188.93 149.81 7.87 10.46 -25.26%
DY 0.07 11.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 0.55 0.50 0.63 1.38 0.86 2.54%
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 30/11/06 CAGR
Date 30/01/13 20/01/12 25/01/11 26/01/10 22/01/09 29/01/08 23/01/07 -
Price 0.15 0.16 0.12 0.055 0.31 0.82 0.47 -
P/RPS 1.13 1.24 0.52 0.24 1.28 3.20 0.29 25.41%
P/EPS 54.95 8.30 9.96 -0.53 0.63 11.58 9.36 34.27%
EY 1.82 12.05 10.04 -188.93 159.47 8.64 10.68 -25.52%
DY 0.07 12.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.94 1.20 0.50 0.60 1.26 0.84 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment