[SYSTECH] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -15.06%
YoY- 70.26%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 22,302 15,227 11,341 10,383 6,769 6,850 5,856 24.95%
PBT 1,869 2,971 1,387 3,307 2,066 2,711 1,162 8.23%
Tax -263 -353 -116 -230 -287 4 -32 42.03%
NP 1,606 2,618 1,271 3,077 1,779 2,715 1,130 6.03%
-
NP to SH 1,322 2,704 1,237 3,029 1,779 2,715 1,130 2.64%
-
Tax Rate 14.07% 11.88% 8.36% 6.95% 13.89% -0.15% 2.75% -
Total Cost 20,696 12,609 10,070 7,306 4,990 4,135 4,726 27.89%
-
Net Worth 5,212,140 3,852,483 35,696 34,257 3,493,700 3,530,640 32,499 133.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - 603 1,710 930 - - -
Div Payout % - - 48.83% 56.45% 52.28% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 5,212,140 3,852,483 35,696 34,257 3,493,700 3,530,640 32,499 133.00%
NOSH 347,707 317,338 301,999 285,000 310,000 281,999 249,999 5.64%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 7.20% 17.19% 11.21% 29.63% 26.28% 39.64% 19.30% -
ROE 0.03% 0.07% 3.47% 8.84% 0.05% 0.08% 3.48% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 6.41 4.80 3.76 3.64 2.18 2.43 2.34 18.27%
EPS 0.38 0.85 0.41 1.06 0.57 0.96 0.45 -2.77%
DPS 0.00 0.00 0.20 0.60 0.30 0.00 0.00 -
NAPS 14.99 12.14 0.1182 0.1202 11.27 12.52 0.13 120.53%
Adjusted Per Share Value based on latest NOSH - 285,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.48 2.38 1.77 1.62 1.06 1.07 0.91 25.03%
EPS 0.21 0.42 0.19 0.47 0.28 0.42 0.18 2.60%
DPS 0.00 0.00 0.09 0.27 0.15 0.00 0.00 -
NAPS 8.1369 6.0143 0.0557 0.0535 5.4542 5.5118 0.0507 133.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.255 0.29 0.17 0.325 0.10 0.09 0.11 -
P/RPS 3.98 6.04 4.53 8.92 4.58 3.71 4.70 -2.73%
P/EPS 67.07 34.03 41.50 30.58 17.43 9.35 24.34 18.39%
EY 1.49 2.94 2.41 3.27 5.74 10.70 4.11 -15.55%
DY 0.00 0.00 1.18 1.85 3.00 0.00 0.00 -
P/NAPS 0.02 0.02 1.44 2.70 0.01 0.01 0.85 -46.45%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 25/05/17 25/05/16 21/05/15 22/05/14 28/05/13 22/05/12 -
Price 0.27 0.32 0.155 0.355 0.10 0.095 0.11 -
P/RPS 4.21 6.67 4.13 9.74 4.58 3.91 4.70 -1.81%
P/EPS 71.01 37.55 37.84 33.40 17.43 9.87 24.34 19.52%
EY 1.41 2.66 2.64 2.99 5.74 10.13 4.11 -16.32%
DY 0.00 0.00 1.29 1.69 3.00 0.00 0.00 -
P/NAPS 0.02 0.03 1.31 2.95 0.01 0.01 0.85 -46.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment