[ECOHLDS] YoY TTM Result on 31-Aug-2016 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-Aug-2016 [#1]
Profit Trend
QoQ- -66.17%
YoY- -124.41%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 76,163 56,591 29,156 1,676 84,677 78,173 60,201 3.73%
PBT 3,719 -3,630 3,157 -1,897 8,778 14,156 12,802 -17.50%
Tax -737 418 -674 109 -1,453 -2,309 -93 38.03%
NP 2,982 -3,212 2,483 -1,788 7,325 11,847 12,709 -20.20%
-
NP to SH 2,127 -3,212 2,483 -1,788 7,325 11,847 12,710 -24.29%
-
Tax Rate 19.82% - 21.35% - 16.55% 16.31% 0.73% -
Total Cost 73,181 59,803 26,673 3,464 77,352 66,326 47,492 6.96%
-
Net Worth 84,101 69,558 73,170 0 68,028 62,334 53,759 7.21%
Dividend
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 976 813 4,060 1,624 -
Div Payout % - - - 0.00% 11.11% 34.27% 12.78% -
Equity
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 84,101 69,558 73,170 0 68,028 62,334 53,759 7.21%
NOSH 211,522 162,709 162,709 162,709 162,709 162,709 162,709 4.17%
Ratio Analysis
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.92% -5.68% 8.52% -106.68% 8.65% 15.15% 21.11% -
ROE 2.53% -4.62% 3.39% 0.00% 10.77% 19.01% 23.64% -
Per Share
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 36.01 34.78 17.92 1.03 52.04 48.04 37.00 -0.42%
EPS 1.01 -1.97 1.53 -1.10 4.50 7.28 7.81 -27.27%
DPS 0.00 0.00 0.00 0.60 0.50 2.50 1.00 -
NAPS 0.3976 0.4275 0.4497 0.00 0.4181 0.3831 0.3304 2.92%
Adjusted Per Share Value based on latest NOSH - 162,709
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 18.10 13.45 6.93 0.40 20.13 18.58 14.31 3.72%
EPS 0.51 -0.76 0.59 -0.42 1.74 2.82 3.02 -24.19%
DPS 0.00 0.00 0.00 0.23 0.19 0.97 0.39 -
NAPS 0.1999 0.1653 0.1739 0.00 0.1617 0.1482 0.1278 7.21%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 30/08/18 30/08/17 30/08/16 31/03/15 31/03/14 29/03/13 -
Price 0.195 0.35 0.30 0.28 0.45 0.505 0.345 -
P/RPS 0.54 1.01 1.67 27.18 0.86 1.05 0.93 -8.11%
P/EPS 19.39 -17.73 19.66 -25.48 10.00 6.94 4.42 25.89%
EY 5.16 -5.64 5.09 -3.92 10.00 14.42 22.64 -20.56%
DY 0.00 0.00 0.00 2.14 1.11 4.95 2.90 -
P/NAPS 0.49 0.82 0.67 0.00 1.08 1.32 1.04 -11.05%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/08/17 31/08/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/10/19 25/10/18 19/10/17 - 14/05/15 15/05/14 23/05/13 -
Price 0.185 0.29 0.295 0.00 0.45 0.60 0.41 -
P/RPS 0.51 0.83 1.65 0.00 0.86 1.25 1.11 -11.40%
P/EPS 18.40 -14.69 19.33 0.00 10.00 8.24 5.25 21.56%
EY 5.44 -6.81 5.17 0.00 10.00 12.14 19.05 -17.72%
DY 0.00 0.00 0.00 0.00 1.11 4.17 2.44 -
P/NAPS 0.47 0.68 0.66 0.00 1.08 1.57 1.24 -14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment