[EFFICEN] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -8.95%
YoY- 36.41%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 22,524 20,810 12,214 4,622 4,273 3,740 3,247 38.05%
PBT 2,884 -1,814 -3,073 -4,674 -7,386 -7,683 -4,165 -
Tax -638 1,776 -92 -43 -17 -14 -91 38.30%
NP 2,246 -38 -3,165 -4,717 -7,403 -7,697 -4,256 -
-
NP to SH 2,249 -36 -3,194 -4,674 -7,350 -7,633 -4,218 -
-
Tax Rate 22.12% - - - - - - -
Total Cost 20,278 20,848 15,379 9,339 11,676 11,437 7,503 18.00%
-
Net Worth 137,847 120,552 120,552 120,552 127,643 127,643 141,826 -0.47%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 137,847 120,552 120,552 120,552 127,643 127,643 141,826 -0.47%
NOSH 926,432 709,130 709,130 709,130 709,130 709,130 709,130 4.55%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.97% -0.18% -25.91% -102.06% -173.25% -205.80% -131.07% -
ROE 1.63% -0.03% -2.65% -3.88% -5.76% -5.98% -2.97% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.94 2.93 1.72 0.65 0.60 0.53 0.46 36.18%
EPS 0.29 -0.01 -0.45 -0.66 -1.04 -1.08 -0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.17 0.18 0.18 0.20 -1.73%
Adjusted Per Share Value based on latest NOSH - 709,130
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.43 2.25 1.32 0.50 0.46 0.40 0.35 38.07%
EPS 0.24 0.00 -0.34 -0.50 -0.79 -0.82 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1488 0.1301 0.1301 0.1301 0.1378 0.1378 0.1531 -0.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.22 0.20 0.20 0.19 0.08 0.19 0.20 -
P/RPS 7.48 6.82 11.61 29.15 13.28 36.03 43.68 -25.46%
P/EPS 74.91 -3,939.61 -44.40 -28.83 -7.72 -17.65 -33.62 -
EY 1.33 -0.03 -2.25 -3.47 -12.96 -5.67 -2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.18 1.18 1.12 0.44 1.06 1.00 3.36%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 18/05/23 26/05/22 28/05/21 25/06/20 23/05/19 24/05/18 -
Price 0.21 0.185 0.23 0.20 0.13 0.185 0.215 -
P/RPS 7.14 6.30 13.35 30.68 21.57 35.08 46.96 -26.92%
P/EPS 71.51 -3,644.14 -51.06 -30.34 -12.54 -17.19 -36.15 -
EY 1.40 -0.03 -1.96 -3.30 -7.97 -5.82 -2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.09 1.35 1.18 0.72 1.03 1.08 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment