[VINVEST] YoY TTM Result on 30-Jun-2005 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
01-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 23.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 83,320 57,840 18,298 11,140 95.44%
PBT 12,558 10,234 7,198 4,299 42.90%
Tax 0 0 0 0 -
NP 12,558 10,234 7,198 4,299 42.90%
-
NP to SH 12,558 10,234 7,198 4,299 42.90%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 70,762 47,606 11,100 6,841 117.72%
-
Net Worth 75,100 22,865 20,112 10,952 89.87%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 75,100 22,865 20,112 10,952 89.87%
NOSH 340,746 98,348 63,047 53,478 85.28%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 15.07% 17.69% 39.34% 38.59% -
ROE 16.72% 44.76% 35.79% 39.25% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.45 58.81 29.02 20.83 5.48%
EPS 3.69 10.41 11.42 8.04 -22.84%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2204 0.2325 0.319 0.2048 2.47%
Adjusted Per Share Value based on latest NOSH - 53,478
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 8.63 5.99 1.89 1.15 95.66%
EPS 1.30 1.06 0.75 0.45 42.37%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.0237 0.0208 0.0113 90.12%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.84 1.60 1.59 0.82 -
P/RPS 3.44 2.72 5.48 3.94 -4.41%
P/EPS 22.79 15.38 13.93 10.20 30.69%
EY 4.39 6.50 7.18 9.80 -23.46%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 6.88 4.98 4.00 -1.60%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 17/08/07 22/08/06 - -
Price 0.76 1.36 1.16 0.00 -
P/RPS 3.11 2.31 4.00 0.00 -
P/EPS 20.62 13.07 10.16 0.00 -
EY 4.85 7.65 9.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.45 5.85 3.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment