[VINVEST] YoY TTM Result on 30-Jun-2007 [#4]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 14.81%
YoY- 42.18%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 13,376 25,853 83,320 57,840 18,298 11,140 3.72%
PBT -95,617 250 12,558 10,234 7,198 4,299 -
Tax -16 0 0 0 0 0 -
NP -95,633 250 12,558 10,234 7,198 4,299 -
-
NP to SH -95,633 250 12,558 10,234 7,198 4,299 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 109,009 25,603 70,762 47,606 11,100 6,841 73.91%
-
Net Worth 24,321 122,990 75,100 22,865 20,112 10,952 17.28%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 24,321 122,990 75,100 22,865 20,112 10,952 17.28%
NOSH 405,359 419,333 340,746 98,348 63,047 53,478 49.91%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -714.96% 0.97% 15.07% 17.69% 39.34% 38.59% -
ROE -393.20% 0.20% 16.72% 44.76% 35.79% 39.25% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.30 6.17 24.45 58.81 29.02 20.83 -30.80%
EPS -23.59 0.06 3.69 10.41 11.42 8.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2933 0.2204 0.2325 0.319 0.2048 -21.76%
Adjusted Per Share Value based on latest NOSH - 98,348
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.38 2.68 8.63 5.99 1.89 1.15 3.71%
EPS -9.90 0.03 1.30 1.06 0.75 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.1273 0.0778 0.0237 0.0208 0.0113 17.38%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.24 0.60 0.84 1.60 1.59 0.82 -
P/RPS 7.27 9.73 3.44 2.72 5.48 3.94 13.02%
P/EPS -1.02 1,006.40 22.79 15.38 13.93 10.20 -
EY -98.30 0.10 4.39 6.50 7.18 9.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.05 3.81 6.88 4.98 4.00 0.00%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 27/08/10 28/08/09 29/08/08 17/08/07 22/08/06 - -
Price 0.28 0.60 0.76 1.36 1.16 0.00 -
P/RPS 8.49 9.73 3.11 2.31 4.00 0.00 -
P/EPS -1.19 1,006.40 20.62 13.07 10.16 0.00 -
EY -84.26 0.10 4.85 7.65 9.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 2.05 3.45 5.85 3.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment