[LYC] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -0.12%
YoY- 71.59%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 46,814 51,741 41,013 19,823 12,402 20,474 14,948 20.93%
PBT 48 1,456 289 -3,228 -11,463 -75 1,971 -46.13%
Tax 2 0 0 -5 16 -61 38 -38.75%
NP 50 1,456 289 -3,233 -11,447 -136 2,009 -45.93%
-
NP to SH -305 952 -31 -3,252 -11,447 -330 1,653 -
-
Tax Rate -4.17% 0.00% 0.00% - - - -1.93% -
Total Cost 46,764 50,285 40,724 23,056 23,849 20,610 12,939 23.85%
-
Net Worth 8,279 8,820 6,410 6,034 9,437 25,799 26,009 -17.35%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - 282 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 8,279 8,820 6,410 6,034 9,437 25,799 26,009 -17.35%
NOSH 91,999 97,999 91,571 86,200 85,800 107,499 108,374 -2.69%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.11% 2.81% 0.70% -16.31% -92.30% -0.66% 13.44% -
ROE -3.68% 10.79% -0.48% -53.89% -121.29% -1.28% 6.36% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 50.88 52.80 44.79 23.00 14.45 19.05 13.79 24.28%
EPS -0.33 0.97 -0.03 -3.77 -13.34 -0.31 1.53 -
DPS 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 0.09 0.09 0.07 0.07 0.11 0.24 0.24 -15.06%
Adjusted Per Share Value based on latest NOSH - 86,200
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.55 7.24 5.74 2.77 1.73 2.86 2.09 20.95%
EPS -0.04 0.13 0.00 -0.45 -1.60 -0.05 0.23 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 0.0116 0.0123 0.009 0.0084 0.0132 0.0361 0.0364 -17.33%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.14 0.11 0.12 0.08 0.12 0.20 0.24 -
P/RPS 0.28 0.21 0.27 0.35 0.83 1.05 1.74 -26.22%
P/EPS -42.23 11.32 -354.47 -2.12 -0.90 -65.15 15.74 -
EY -2.37 8.83 -0.28 -47.16 -111.18 -1.53 6.36 -
DY 0.00 0.00 0.00 0.00 2.75 0.00 0.00 -
P/NAPS 1.56 1.22 1.71 1.14 1.09 0.83 1.00 7.68%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/05/12 25/05/11 25/05/10 27/05/09 29/05/08 25/05/07 26/05/06 -
Price 0.14 0.135 0.08 0.19 0.10 0.19 0.20 -
P/RPS 0.28 0.26 0.18 0.83 0.69 1.00 1.45 -23.95%
P/EPS -42.23 13.90 -236.31 -5.04 -0.75 -61.89 13.11 -
EY -2.37 7.20 -0.42 -19.86 -133.41 -1.62 7.63 -
DY 0.00 0.00 0.00 0.00 3.30 0.00 0.00 -
P/NAPS 1.56 1.50 1.14 2.71 0.91 0.79 0.83 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment