[ALRICH] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -10.11%
YoY- -65.5%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 5,517 11,698 5,738 4,664 5,952 4,108 5,101 1.21%
PBT 478 -639 -458 -1,162 -536 -1,918 502 -0.75%
Tax 0 0 212 -79 -449 0 -189 -
NP 478 -639 -246 -1,241 -985 -1,918 313 6.72%
-
NP to SH 478 -640 -275 -1,089 -658 -1,683 -121 -
-
Tax Rate 0.00% - - - - - 37.65% -
Total Cost 5,039 12,337 5,984 5,905 6,937 6,026 4,788 0.78%
-
Net Worth 103,813 86,609 67,291 7,352 8,591 6,603 8,263 47.56%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 103,813 86,609 67,291 7,352 8,591 6,603 8,263 47.56%
NOSH 707,176 598,956 598,956 120,930 120,000 110,612 109,600 33.19%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 8.66% -5.46% -4.29% -26.61% -16.55% -46.69% 6.14% -
ROE 0.46% -0.74% -0.41% -14.81% -7.66% -25.49% -1.46% -
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.78 1.95 1.23 3.86 4.96 3.71 4.65 -24.00%
EPS 0.07 -0.11 -0.06 -0.90 -0.55 -1.52 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.1446 0.144 0.0608 0.0716 0.0597 0.0754 10.78%
Adjusted Per Share Value based on latest NOSH - 120,930
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.58 1.23 0.60 0.49 0.63 0.43 0.54 1.10%
EPS 0.05 -0.07 -0.03 -0.11 -0.07 -0.18 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1093 0.0912 0.0708 0.0077 0.009 0.007 0.0087 47.56%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.105 0.095 0.135 0.65 0.285 0.29 0.155 -
P/RPS 13.46 4.86 10.99 16.85 5.75 7.81 3.33 23.95%
P/EPS 155.34 -88.91 -229.40 -72.18 -51.98 -19.06 -140.40 -
EY 0.64 -1.12 -0.44 -1.39 -1.92 -5.25 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.66 0.94 10.69 3.98 4.86 2.06 -14.92%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 30/11/18 22/11/17 31/05/16 29/05/15 29/05/14 31/05/13 -
Price 0.09 0.09 0.12 0.42 0.27 0.26 0.15 -
P/RPS 11.54 4.61 9.77 10.89 5.44 7.00 3.22 21.68%
P/EPS 133.15 -84.23 -203.91 -46.64 -49.24 -17.09 -135.87 -
EY 0.75 -1.19 -0.49 -2.14 -2.03 -5.85 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.83 6.91 3.77 4.36 1.99 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment