[MLAB] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -17.6%
YoY- 70.13%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 4,632 3,318 1,848 1,643 992 1,711 932 23.80%
PBT -5,338 -1,498 -583 -822 -2,750 -4,182 -2,424 11.08%
Tax 0 0 0 0 -2 0 0 -
NP -5,338 -1,498 -583 -822 -2,752 -4,182 -2,424 11.08%
-
NP to SH -5,100 -1,504 -240 -822 -2,752 -4,182 -2,424 10.41%
-
Tax Rate - - - - - - - -
Total Cost 9,970 4,816 2,431 2,465 3,744 5,893 3,356 15.60%
-
Net Worth 137,453 51,913 9,511 4,789 5,607 5,768 9,231 43.28%
Dividend
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 137,453 51,913 9,511 4,789 5,607 5,768 9,231 43.28%
NOSH 670,504 570,504 186,867 173,529 171,999 140,000 152,592 21.78%
Ratio Analysis
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -115.24% -45.15% -31.55% -50.03% -277.42% -244.42% -260.09% -
ROE -3.71% -2.90% -2.52% -17.16% -49.08% -72.50% -26.26% -
Per Share
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.69 0.58 0.99 0.95 0.58 1.22 0.61 1.65%
EPS -0.76 -0.26 -0.13 -0.47 -1.60 -2.99 -1.59 -9.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.205 0.091 0.0509 0.0276 0.0326 0.0412 0.0605 17.64%
Adjusted Per Share Value based on latest NOSH - 173,529
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.60 1.15 0.64 0.57 0.34 0.59 0.32 23.90%
EPS -1.76 -0.52 -0.08 -0.28 -0.95 -1.45 -0.84 10.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.1796 0.0329 0.0166 0.0194 0.02 0.0319 43.30%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 31/12/18 29/09/17 30/09/16 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.045 0.12 0.09 0.10 0.095 0.17 0.11 -
P/RPS 6.51 20.63 9.10 10.56 16.47 13.91 18.01 -12.67%
P/EPS -5.92 -45.52 -70.08 -21.11 -5.94 -5.69 -6.92 -2.05%
EY -16.90 -2.20 -1.43 -4.74 -16.84 -17.57 -14.44 2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 1.32 1.77 3.62 2.91 4.13 1.82 -24.52%
Price Multiplier on Announcement Date
31/12/18 30/09/17 30/09/16 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/02/19 29/11/17 29/11/16 29/08/14 26/08/13 30/08/12 15/08/11 -
Price 0.045 0.075 0.07 0.10 0.09 0.13 0.09 -
P/RPS 6.51 12.90 7.08 10.56 15.60 10.64 14.74 -10.31%
P/EPS -5.92 -28.45 -54.50 -21.11 -5.63 -4.35 -5.67 0.57%
EY -16.90 -3.52 -1.83 -4.74 -17.78 -22.98 -17.65 -0.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.82 1.38 3.62 2.76 3.16 1.49 -22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment