[MLAB] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -6.61%
YoY- -643.82%
Quarter Report
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 645 3,074 1,080 4,251 9,546 5,392 0 -
PBT -2,539 -536 -6,412 -9,157 1,682 457 0 -
Tax 0 0 0 10 0 -22 0 -
NP -2,539 -536 -6,412 -9,147 1,682 435 0 -
-
NP to SH -2,539 -536 -6,412 -9,147 1,682 435 0 -
-
Tax Rate - - - - 0.00% 4.81% - -
Total Cost 3,184 3,610 7,492 13,398 7,864 4,957 0 -
-
Net Worth 9,761 7,587 8,062 14,414 23,895 21,882 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 9,761 7,587 8,062 14,414 23,895 21,882 0 -
NOSH 154,705 103,939 103,103 102,596 104,166 102,878 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -393.64% -17.44% -593.70% -215.17% 17.62% 8.07% 0.00% -
ROE -26.01% -7.06% -79.53% -63.46% 7.04% 1.99% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.42 2.96 1.05 4.14 9.16 5.24 0.00 -
EPS -1.64 -0.52 -6.22 -8.92 1.61 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0631 0.073 0.0782 0.1405 0.2294 0.2127 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,596
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 0.22 1.06 0.37 1.47 3.30 1.87 0.00 -
EPS -0.88 -0.19 -2.22 -3.16 0.58 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0262 0.0279 0.0499 0.0827 0.0757 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.09 0.09 0.08 0.10 0.29 0.26 0.00 -
P/RPS 21.59 3.04 7.64 2.41 3.16 4.96 0.00 -
P/EPS -5.48 -17.45 -1.29 -1.12 17.96 61.49 0.00 -
EY -18.24 -5.73 -77.74 -89.16 5.57 1.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.23 1.02 0.71 1.26 1.22 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 - -
Price 0.10 0.08 0.05 0.16 0.24 0.40 0.00 -
P/RPS 23.99 2.70 4.77 3.86 2.62 7.63 0.00 -
P/EPS -6.09 -15.51 -0.80 -1.79 14.86 94.60 0.00 -
EY -16.41 -6.45 -124.38 -55.72 6.73 1.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.10 0.64 1.14 1.05 1.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment