[MTOUCHE] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -14.19%
YoY- 1.61%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 41,234 43,322 37,136 55,346 45,810 14,858 22.63%
PBT -64,311 -35,531 -22,545 19,182 19,032 3,193 -
Tax -277 592 233 468 -259 -162 11.31%
NP -64,588 -34,939 -22,312 19,650 18,773 3,031 -
-
NP to SH -64,389 -33,112 -19,915 17,434 17,157 3,031 -
-
Tax Rate - - - -2.44% 1.36% 5.07% -
Total Cost 105,822 78,261 59,448 35,696 27,037 11,827 54.96%
-
Net Worth 33,099 89,661 121,600 81,970 46,319 8,460 31.34%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 33,099 89,661 121,600 81,970 46,319 8,460 31.34%
NOSH 194,705 133,823 160,000 90,076 82,714 56,400 28.10%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -156.64% -80.65% -60.08% 35.50% 40.98% 20.40% -
ROE -194.53% -36.93% -16.38% 21.27% 37.04% 35.83% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 21.18 32.37 23.21 61.44 55.38 26.34 -4.26%
EPS -33.07 -24.74 -12.45 19.35 20.74 5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.67 0.76 0.91 0.56 0.15 2.53%
Adjusted Per Share Value based on latest NOSH - 90,076
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.46 4.68 4.02 5.99 4.95 1.61 22.58%
EPS -6.96 -3.58 -2.15 1.89 1.86 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.097 0.1315 0.0886 0.0501 0.0091 31.49%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.24 0.34 0.22 1.90 2.89 0.00 -
P/RPS 1.13 1.05 0.95 3.09 5.22 0.00 -
P/EPS -0.73 -1.37 -1.77 9.82 13.93 0.00 -
EY -137.79 -72.77 -56.58 10.19 7.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.51 0.29 2.09 5.16 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 13/08/10 12/08/09 21/08/08 17/08/07 11/08/06 - -
Price 0.23 0.28 0.40 1.14 3.76 0.00 -
P/RPS 1.09 0.86 1.72 1.86 6.79 0.00 -
P/EPS -0.70 -1.13 -3.21 5.89 18.13 0.00 -
EY -143.78 -88.37 -31.12 16.98 5.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.42 0.53 1.25 6.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment