[MTOUCHE] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
16-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -47.6%
YoY- -60.9%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 42,673 42,993 35,457 53,943 52,336 21,891 14.27%
PBT -64,955 -34,969 -23,313 10,937 25,362 6,188 -
Tax -277 207 795 292 -378 -44 44.45%
NP -65,232 -34,762 -22,518 11,229 24,984 6,144 -
-
NP to SH -65,033 -33,155 -20,020 9,135 23,365 6,144 -
-
Tax Rate - - - -2.67% 1.49% 0.71% -
Total Cost 107,905 77,755 57,975 42,714 27,352 15,747 46.91%
-
Net Worth 33,454 93,826 102,179 84,547 72,496 20,234 10.57%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 33,454 93,826 102,179 84,547 72,496 20,234 10.57%
NOSH 209,090 128,529 131,000 92,909 86,305 77,825 21.84%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -152.86% -80.86% -63.51% 20.82% 47.74% 28.07% -
ROE -194.39% -35.34% -19.59% 10.80% 32.23% 30.36% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 20.41 33.45 27.07 58.06 60.64 28.13 -6.21%
EPS -31.10 -25.80 -15.28 9.83 27.07 7.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.73 0.78 0.91 0.84 0.26 -9.24%
Adjusted Per Share Value based on latest NOSH - 92,909
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.60 4.64 3.83 5.82 5.65 2.36 14.27%
EPS -7.02 -3.58 -2.16 0.99 2.52 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.1012 0.1103 0.0912 0.0782 0.0218 10.60%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.22 0.23 0.26 1.15 3.88 1.89 -
P/RPS 1.08 0.69 0.96 1.98 6.40 6.72 -30.60%
P/EPS -0.71 -0.89 -1.70 11.70 14.33 23.94 -
EY -141.38 -112.16 -58.78 8.55 6.98 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.32 0.33 1.26 4.62 7.27 -28.26%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 12/11/10 09/11/09 17/11/08 16/11/07 17/11/06 - -
Price 0.20 0.38 0.25 0.93 4.16 0.00 -
P/RPS 0.98 1.14 0.92 1.60 6.86 0.00 -
P/EPS -0.64 -1.47 -1.64 9.46 15.37 0.00 -
EY -155.51 -67.88 -61.13 10.57 6.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.52 0.32 1.02 4.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment