[MTOUCHE] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
12-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -96.79%
YoY- -69.81%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 36,888 43,753 44,080 42,732 39,086 45,199 53,330 -5.95%
PBT 6,097 -3,992 2,301 -64,913 -40,791 -13,279 24,777 -20.82%
Tax -1,712 -320 -722 -277 -16 770 -295 34.01%
NP 4,385 -4,312 1,579 -65,190 -40,807 -12,509 24,482 -24.90%
-
NP to SH 4,248 -4,747 1,205 -65,245 -38,423 -10,393 20,628 -23.13%
-
Tax Rate 28.08% - 31.38% - - - 1.19% -
Total Cost 32,503 48,065 42,501 107,922 79,893 57,708 28,848 2.00%
-
Net Worth 22,441 20,388 29,166 2,300,429 91,457 67,169 79,233 -18.94%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 22,441 20,388 29,166 2,300,429 91,457 67,169 79,233 -18.94%
NOSH 224,411 226,538 208,333 127,801 132,546 90,770 91,073 16.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 11.89% -9.86% 3.58% -152.56% -104.40% -27.68% 45.91% -
ROE 18.93% -23.28% 4.13% -2.84% -42.01% -15.47% 26.03% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 16.44 19.31 21.16 33.44 29.49 49.80 58.56 -19.06%
EPS 1.89 -2.10 0.58 -51.05 -28.99 -11.45 22.65 -33.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.14 18.00 0.69 0.74 0.87 -30.24%
Adjusted Per Share Value based on latest NOSH - 127,801
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 3.99 4.73 4.77 4.62 4.23 4.89 5.77 -5.95%
EPS 0.46 -0.51 0.13 -7.06 -4.16 -1.12 2.23 -23.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.022 0.0315 2.4878 0.0989 0.0726 0.0857 -18.93%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.26 0.25 0.28 0.32 0.29 0.80 3.64 -
P/RPS 1.58 1.29 1.32 0.96 0.98 1.61 6.22 -20.40%
P/EPS 13.74 -11.93 48.41 -0.63 -1.00 -6.99 16.07 -2.57%
EY 7.28 -8.38 2.07 -159.54 -99.96 -14.31 6.22 2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.78 2.00 0.02 0.42 1.08 4.18 -7.60%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 25/02/13 20/02/12 28/02/11 12/02/10 13/02/09 19/02/08 16/02/07 -
Price 0.19 0.38 0.22 0.20 0.24 0.54 3.36 -
P/RPS 1.16 1.97 1.04 0.60 0.81 1.08 5.74 -23.37%
P/EPS 10.04 -18.13 38.04 -0.39 -0.83 -4.72 14.83 -6.28%
EY 9.96 -5.51 2.63 -255.26 -120.78 -21.20 6.74 6.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 4.22 1.57 0.01 0.35 0.73 3.86 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment