[MTOUCHE] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 101.85%
YoY- 101.85%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 28,727 36,888 43,753 44,080 42,732 39,086 45,199 -7.26%
PBT 765 6,097 -3,992 2,301 -64,913 -40,791 -13,279 -
Tax -849 -1,712 -320 -722 -277 -16 770 -
NP -84 4,385 -4,312 1,579 -65,190 -40,807 -12,509 -56.53%
-
NP to SH 106 4,248 -4,747 1,205 -65,245 -38,423 -10,393 -
-
Tax Rate 110.98% 28.08% - 31.38% - - - -
Total Cost 28,811 32,503 48,065 42,501 107,922 79,893 57,708 -10.92%
-
Net Worth 17,600 22,441 20,388 29,166 2,300,429 91,457 67,169 -19.98%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div 22 - - - - - - -
Div Payout % 21.08% - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 17,600 22,441 20,388 29,166 2,300,429 91,457 67,169 -19.98%
NOSH 220,000 224,411 226,538 208,333 127,801 132,546 90,770 15.88%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -0.29% 11.89% -9.86% 3.58% -152.56% -104.40% -27.68% -
ROE 0.60% 18.93% -23.28% 4.13% -2.84% -42.01% -15.47% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 13.06 16.44 19.31 21.16 33.44 29.49 49.80 -19.97%
EPS 0.05 1.89 -2.10 0.58 -51.05 -28.99 -11.45 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.09 0.14 18.00 0.69 0.74 -30.95%
Adjusted Per Share Value based on latest NOSH - 208,333
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 3.10 3.98 4.72 4.76 4.61 4.22 4.88 -7.27%
EPS 0.01 0.46 -0.51 0.13 -7.04 -4.15 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0242 0.022 0.0315 2.4823 0.0987 0.0725 -19.98%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.22 0.26 0.25 0.28 0.32 0.29 0.80 -
P/RPS 1.68 1.58 1.29 1.32 0.96 0.98 1.61 0.71%
P/EPS 456.60 13.74 -11.93 48.41 -0.63 -1.00 -6.99 -
EY 0.22 7.28 -8.38 2.07 -159.54 -99.96 -14.31 -
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.60 2.78 2.00 0.02 0.42 1.08 16.83%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 25/02/13 20/02/12 28/02/11 12/02/10 13/02/09 19/02/08 -
Price 0.27 0.19 0.38 0.22 0.20 0.24 0.54 -
P/RPS 2.07 1.16 1.97 1.04 0.60 0.81 1.08 11.44%
P/EPS 560.38 10.04 -18.13 38.04 -0.39 -0.83 -4.72 -
EY 0.18 9.96 -5.51 2.63 -255.26 -120.78 -21.20 -
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 1.90 4.22 1.57 0.01 0.35 0.73 29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment