[MTOUCHE] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 130.7%
YoY- 111.69%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
Revenue 30,653 4,511 28,314 20,546 20,007 24,027 22,557 4.64%
PBT -14,760 -33,172 -19,891 125 -420 376 -4,999 17.38%
Tax 403 21 -399 -477 -1,927 0 -1,305 -
NP -14,357 -33,151 -20,290 -352 -2,347 376 -6,304 12.95%
-
NP to SH -14,543 -32,971 -20,280 194 -1,659 326 -6,157 13.56%
-
Tax Rate - - - 381.60% - 0.00% - -
Total Cost 45,010 37,662 48,604 20,898 22,354 23,651 28,861 6.79%
-
Net Worth 155,040 90,029 71,554 84,574 58,655 8,620 8,479 53.74%
Dividend
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
Net Worth 155,040 90,029 71,554 84,574 58,655 8,620 8,479 53.74%
NOSH 926,719 1,323,956 508,564 508,564 508,563 254,695 211,999 24.39%
Ratio Analysis
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
NP Margin -46.84% -734.89% -71.66% -1.71% -11.73% 1.56% -27.95% -
ROE -9.38% -36.62% -28.34% 0.23% -2.83% 3.78% -72.61% -
Per Share
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
RPS 3.31 0.34 5.57 4.04 5.84 11.15 10.64 -15.87%
EPS -1.57 -2.49 -3.99 0.04 -0.48 0.15 -2.90 -8.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.068 0.1407 0.1663 0.1711 0.04 0.04 23.58%
Adjusted Per Share Value based on latest NOSH - 508,564
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
RPS 3.31 0.49 3.06 2.22 2.16 2.59 2.43 4.68%
EPS -1.57 -3.56 -2.19 0.02 -0.18 0.04 -0.66 13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1673 0.0971 0.0772 0.0913 0.0633 0.0093 0.0092 53.62%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
Date 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 -
Price 0.075 0.04 0.10 0.075 0.155 0.075 0.14 -
P/RPS 2.27 11.74 1.80 1.86 2.66 0.67 1.32 8.35%
P/EPS -4.78 -1.61 -2.51 196.61 -32.03 49.58 -4.82 -0.12%
EY -20.92 -62.26 -39.88 0.51 -3.12 2.02 -20.74 0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.71 0.45 0.91 1.88 3.50 -26.18%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 CAGR
Date 30/05/22 31/05/21 28/02/20 27/02/19 27/02/18 27/02/17 28/08/15 -
Price 0.075 0.15 0.14 0.065 0.165 0.085 0.10 -
P/RPS 2.27 44.02 2.51 1.61 2.83 0.76 0.94 13.93%
P/EPS -4.78 -6.02 -3.51 170.40 -34.10 56.19 -3.44 4.98%
EY -20.92 -16.60 -28.48 0.59 -2.93 1.78 -29.04 -4.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 2.21 1.00 0.39 0.96 2.13 2.50 -22.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment