[ZENTECH] YoY TTM Result on 30-Apr-2013 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
20-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
30-Apr-2013 [#3]
Profit Trend
QoQ- -0.35%
YoY- -329.49%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 3,363 5,653 4,928 3,939 4,569 5,108 2,749 3.41%
PBT -4,590 -1,198 147 -856 373 -178 1,182 -
Tax -10 0 0 0 0 0 0 -
NP -4,600 -1,198 147 -856 373 -178 1,182 -
-
NP to SH -4,600 -1,198 147 -856 373 -178 1,182 -
-
Tax Rate - - 0.00% - 0.00% - 0.00% -
Total Cost 7,963 6,851 4,781 4,795 4,196 5,286 1,567 31.08%
-
Net Worth 30,201 6,967 8,250 7,020 8,805 5,745 2,397 52.48%
Dividend
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 30,201 6,967 8,250 7,020 8,805 5,745 2,397 52.48%
NOSH 416,571 137,962 139,367 135,000 150,000 111,999 45,588 44.54%
Ratio Analysis
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin -136.78% -21.19% 2.98% -21.73% 8.16% -3.48% 43.00% -
ROE -15.23% -17.20% 1.78% -12.19% 4.24% -3.10% 49.29% -
Per Share
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 0.81 4.10 3.54 2.92 3.05 4.56 6.03 -28.41%
EPS -1.10 -0.87 0.11 -0.63 0.25 -0.16 2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.0505 0.0592 0.052 0.0587 0.0513 0.0526 5.48%
Adjusted Per Share Value based on latest NOSH - 135,000
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 0.11 0.18 0.16 0.13 0.15 0.16 0.09 3.39%
EPS -0.15 -0.04 0.00 -0.03 0.01 -0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0022 0.0026 0.0022 0.0028 0.0018 0.0008 51.25%
Price Multiplier on Financial Quarter End Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 0.045 0.165 0.19 0.145 0.12 0.08 0.08 -
P/RPS 5.57 4.03 5.37 4.97 3.94 1.75 1.33 26.93%
P/EPS -4.08 -19.00 180.13 -22.87 48.26 -50.34 3.09 -
EY -24.54 -5.26 0.56 -4.37 2.07 -1.99 32.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 3.27 3.21 2.79 2.04 1.56 1.52 -13.87%
Price Multiplier on Announcement Date
30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 28/06/16 08/07/15 19/06/14 20/06/13 28/06/12 21/06/11 30/06/10 -
Price 0.045 0.13 0.175 0.095 0.12 0.08 0.08 -
P/RPS 5.57 3.17 4.95 3.26 3.94 1.75 1.33 26.93%
P/EPS -4.08 -14.97 165.91 -14.98 48.26 -50.34 3.09 -
EY -24.54 -6.68 0.60 -6.67 2.07 -1.99 32.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 2.57 2.96 1.83 2.04 1.56 1.52 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment