[ZENTECH] YoY TTM Result on 30-Apr-2011 [#3]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
21-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -188.56%
YoY- -115.06%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 4,928 3,939 4,569 5,108 2,749 1,477 4,761 0.57%
PBT 147 -856 373 -178 1,182 -10,068 -11,690 -
Tax 0 0 0 0 0 0 0 -
NP 147 -856 373 -178 1,182 -10,068 -11,690 -
-
NP to SH 147 -856 373 -178 1,182 -10,068 -11,690 -
-
Tax Rate 0.00% - 0.00% - 0.00% - - -
Total Cost 4,781 4,795 4,196 5,286 1,567 11,545 16,451 -18.60%
-
Net Worth 8,250 7,020 8,805 5,745 2,397 5,395 14,962 -9.44%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 8,250 7,020 8,805 5,745 2,397 5,395 14,962 -9.44%
NOSH 139,367 135,000 150,000 111,999 45,588 115,543 115,275 3.21%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 2.98% -21.73% 8.16% -3.48% 43.00% -681.65% -245.54% -
ROE 1.78% -12.19% 4.24% -3.10% 49.29% -186.59% -78.13% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 3.54 2.92 3.05 4.56 6.03 1.28 4.13 -2.53%
EPS 0.11 -0.63 0.25 -0.16 2.59 -8.71 -10.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0592 0.052 0.0587 0.0513 0.0526 0.0467 0.1298 -12.25%
Adjusted Per Share Value based on latest NOSH - 111,999
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 0.16 0.13 0.15 0.16 0.09 0.05 0.15 1.08%
EPS 0.00 -0.03 0.01 -0.01 0.04 -0.32 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0022 0.0028 0.0018 0.0008 0.0017 0.0048 -9.70%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.19 0.145 0.12 0.08 0.08 0.09 0.27 -
P/RPS 5.37 4.97 3.94 1.75 1.33 7.04 6.54 -3.23%
P/EPS 180.13 -22.87 48.26 -50.34 3.09 -1.03 -2.66 -
EY 0.56 -4.37 2.07 -1.99 32.41 -96.82 -37.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.79 2.04 1.56 1.52 1.93 2.08 7.49%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 19/06/14 20/06/13 28/06/12 21/06/11 30/06/10 29/06/09 26/06/08 -
Price 0.175 0.095 0.12 0.08 0.08 0.05 0.21 -
P/RPS 4.95 3.26 3.94 1.75 1.33 3.91 5.08 -0.43%
P/EPS 165.91 -14.98 48.26 -50.34 3.09 -0.57 -2.07 -
EY 0.60 -6.67 2.07 -1.99 32.41 -174.27 -48.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 1.83 2.04 1.56 1.52 1.07 1.62 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment