[WAJA] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 26.51%
YoY- -62.09%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 32,406 50,195 69,994 60,121 50,934 83,337 124,514 -18.68%
PBT 5,261 -24,911 -17,485 -2,879 -7,211 -9,586 -1,940 -
Tax -1,654 -16,546 -393 -417 -20 -54 -659 15.19%
NP 3,607 -41,457 -17,878 -3,296 -7,231 -9,640 -2,599 -
-
NP to SH 690 -39,888 -18,455 -3,279 -7,549 -8,960 -2,143 -
-
Tax Rate 31.44% - - - - - - -
Total Cost 28,799 91,652 87,872 63,417 58,165 92,977 127,113 -20.40%
-
Net Worth 44,605 43,796 49,256 51,235 23,100 29,637 39,275 1.97%
Dividend
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 44,605 43,796 49,256 51,235 23,100 29,637 39,275 1.97%
NOSH 1,115,134 1,115,134 985,134 776,250 330,004 329,304 328,433 20.66%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.13% -82.59% -25.54% -5.48% -14.20% -11.57% -2.09% -
ROE 1.55% -91.08% -37.47% -6.40% -32.68% -30.23% -5.46% -
Per Share
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.91 4.58 7.11 8.21 15.43 25.31 38.04 -32.63%
EPS 0.06 -3.64 -1.87 -0.45 -2.29 -2.72 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.07 0.07 0.09 0.12 -15.53%
Adjusted Per Share Value based on latest NOSH - 985,134
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.91 4.50 6.28 5.39 4.57 7.47 11.17 -18.67%
EPS 0.06 -3.58 -1.65 -0.29 -0.68 -0.80 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0393 0.0442 0.0459 0.0207 0.0266 0.0352 1.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.07 0.085 0.075 0.215 0.055 0.105 0.17 -
P/RPS 2.41 1.85 1.06 2.62 0.36 0.41 0.45 29.42%
P/EPS 113.13 -2.33 -4.00 -47.99 -2.40 -3.86 -25.96 -
EY 0.88 -42.86 -24.98 -2.08 -41.59 -25.91 -3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.13 1.50 3.07 0.79 1.17 1.42 3.26%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/11/24 28/11/23 24/11/22 25/05/21 25/06/20 30/05/19 24/05/18 -
Price 0.06 0.05 0.105 0.19 0.29 0.075 0.155 -
P/RPS 2.06 1.09 1.48 2.31 1.88 0.30 0.41 28.15%
P/EPS 96.97 -1.37 -5.60 -42.41 -12.68 -2.76 -23.67 -
EY 1.03 -72.86 -17.84 -2.36 -7.89 -36.28 -4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.25 2.10 2.71 4.14 0.83 1.29 2.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment