[GENETEC] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 48.91%
YoY- 285.8%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 124,928 75,340 85,789 104,769 73,750 97,089 169,055 -4.91%
PBT 5,822 -2,599 -179 7,205 -1,817 3,113 9,089 -7.14%
Tax -175 420 1,770 -895 306 -1,472 1,305 -
NP 5,647 -2,179 1,591 6,310 -1,511 1,641 10,394 -9.66%
-
NP to SH 6,024 -1,300 981 5,273 -2,838 829 8,536 -5.63%
-
Tax Rate 3.01% - - 12.42% - 47.29% -14.36% -
Total Cost 119,281 77,519 84,198 98,459 75,261 95,448 158,661 -4.63%
-
Net Worth 101,535 72,862 74,426 72,578 59,440 62,956 63,323 8.17%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 1,004 986 - - - -
Div Payout % - - 102.40% 18.70% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 101,535 72,862 74,426 72,578 59,440 62,956 63,323 8.17%
NOSH 50,310 42,556 42,291 39,539 35,171 35,171 351,796 -27.66%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.52% -2.89% 1.85% 6.02% -2.05% 1.69% 6.15% -
ROE 5.93% -1.78% 1.32% 7.27% -4.77% 1.32% 13.48% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 248.54 177.85 202.87 265.61 209.69 276.05 48.05 31.47%
EPS 11.98 -3.07 2.32 13.37 -8.07 2.36 2.43 30.42%
DPS 0.00 0.00 2.38 2.50 0.00 0.00 0.00 -
NAPS 2.02 1.72 1.76 1.84 1.69 1.79 0.18 49.57%
Adjusted Per Share Value based on latest NOSH - 39,539
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.98 9.64 10.98 13.40 9.44 12.42 21.63 -4.91%
EPS 0.77 -0.17 0.13 0.67 -0.36 0.11 1.09 -5.62%
DPS 0.00 0.00 0.13 0.13 0.00 0.00 0.00 -
NAPS 0.1299 0.0932 0.0952 0.0929 0.076 0.0805 0.081 8.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 8.50 1.32 1.18 1.20 0.965 1.05 0.15 -
P/RPS 3.42 0.74 0.58 0.45 0.46 0.38 0.31 49.14%
P/EPS 70.93 -43.01 50.87 8.98 -11.96 44.55 6.18 50.13%
EY 1.41 -2.32 1.97 11.14 -8.36 2.24 16.18 -33.39%
DY 0.00 0.00 2.01 2.08 0.00 0.00 0.00 -
P/NAPS 4.21 0.77 0.67 0.65 0.57 0.59 0.83 31.04%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/07/21 27/08/20 28/08/19 21/08/18 29/08/17 24/08/16 19/08/15 -
Price 19.64 1.55 1.12 1.43 0.94 1.04 0.145 -
P/RPS 7.90 0.87 0.55 0.54 0.45 0.38 0.30 72.39%
P/EPS 163.88 -50.51 48.28 10.70 -11.65 44.12 5.98 73.54%
EY 0.61 -1.98 2.07 9.35 -8.58 2.27 16.73 -42.38%
DY 0.00 0.00 2.12 1.75 0.00 0.00 0.00 -
P/NAPS 9.72 0.90 0.64 0.78 0.56 0.58 0.81 51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment