[GENETEC] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -81.19%
YoY- -90.29%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 85,789 104,769 73,750 97,089 169,055 107,096 125,601 -6.15%
PBT -179 7,205 -1,817 3,113 9,089 -2,575 -8,715 -47.65%
Tax 1,770 -895 306 -1,472 1,305 5,745 -21,578 -
NP 1,591 6,310 -1,511 1,641 10,394 3,170 -30,293 -
-
NP to SH 981 5,273 -2,838 829 8,536 4,779 -23,803 -
-
Tax Rate - 12.42% - 47.29% -14.36% - - -
Total Cost 84,198 98,459 75,261 95,448 158,661 103,926 155,894 -9.75%
-
Net Worth 74,426 72,578 59,440 62,956 63,323 52,750 49,448 7.04%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 1,004 986 - - - - - -
Div Payout % 102.40% 18.70% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 74,426 72,578 59,440 62,956 63,323 52,750 49,448 7.04%
NOSH 42,291 39,539 35,171 35,171 351,796 351,666 353,200 -29.78%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.85% 6.02% -2.05% 1.69% 6.15% 2.96% -24.12% -
ROE 1.32% 7.27% -4.77% 1.32% 13.48% 9.06% -48.14% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 202.87 265.61 209.69 276.05 48.05 30.45 35.56 33.65%
EPS 2.32 13.37 -8.07 2.36 2.43 1.36 -6.74 -
DPS 2.38 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.84 1.69 1.79 0.18 0.15 0.14 52.45%
Adjusted Per Share Value based on latest NOSH - 35,171
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 10.93 13.35 9.40 12.37 21.54 13.64 16.00 -6.15%
EPS 0.12 0.67 -0.36 0.11 1.09 0.61 -3.03 -
DPS 0.13 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0948 0.0925 0.0757 0.0802 0.0807 0.0672 0.063 7.04%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.18 1.20 0.965 1.05 0.15 0.12 0.11 -
P/RPS 0.58 0.45 0.46 0.38 0.31 0.39 0.31 11.00%
P/EPS 50.87 8.98 -11.96 44.55 6.18 8.83 -1.63 -
EY 1.97 11.14 -8.36 2.24 16.18 11.32 -61.27 -
DY 2.01 2.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.57 0.59 0.83 0.80 0.79 -2.70%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 21/08/18 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 -
Price 1.12 1.43 0.94 1.04 0.145 0.14 0.105 -
P/RPS 0.55 0.54 0.45 0.38 0.30 0.46 0.30 10.62%
P/EPS 48.28 10.70 -11.65 44.12 5.98 10.30 -1.56 -
EY 2.07 9.35 -8.58 2.27 16.73 9.71 -64.18 -
DY 2.12 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.56 0.58 0.81 0.93 0.75 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment